Attachment Exhibit 1

This document pretains to SES-T/C-20110421-00492 for Transfer of Control on a Satellite Earth Station filing.

IBFS_SESTC2011042100492_884401

                                                                                 Earth Station E060165
                                                                                        FCC Form 312
                                                                                               Exhibit 1
                                                                                             April 2011


                      DESCRIPTION OF PROPOSED TRANSACTION


            Satellite earth station E060165 is licensed to Cumulus Licensing LLC, a wholly-
owned subsidiary of Cumulus Media Inc. (“CMI”). E060165 is located in Nashville, Tennessee,
and currently is used in connection with radio broadcast stations in Nashville and Atlanta,
Georgia to facilitate broadcasts to the public. This Form 312 application is being filed with
respect to an Agreement and Plan of Merger (the “Merger Agreement”), dated March 9, 2011, by
and among Citadel Broadcasting Corporation (“Citadel”), CMI, Cadet Holding Corporation
(“Holdco”), a wholly-owned subsidiary of CMI, and Cadet Merger Corporation (“Merger Sub”),
a wholly-owned subsidiary of Holdco.

            Under the Merger Agreement, the merger will be effectuated by the merger of Merger
Sub with and into Citadel. Once this occurs, the separate existence of Merger Sub will cease and
Citadel will continue as the surviving corporation. Citadel will thus become a wholly-owned
subsidiary of Holdco, which, in turn, will continue to be a wholly-owned subsidiary of CMI.
Annexed hereto as Attachment A is a chart which depicts the changes in control of Citadel and
its subsidiaries (as well as Cumulus).

            Subject to the terms of the Merger Agreement, each holder of Citadel Class A
Common Stock or Citadel Class B Common Stock will have the right to receive (1) $37.00 in
cash, (2) 8.525 shares of CMI Class A Common Stock (which has voting rights), or (3) a
combination of cash and CMI Class A Common Stock. Holders of Citadel warrants may elect
prior to closing to have their warrants become exercisable for either cash, CMI Class A Common
Stock, or a combination of cash and CMI Class A Common Stock and, if no election is made, all
Citadel warrants will be converted as of the closing into the right to receive cash, CMI Class A
Common Stock, or a combination of cash and CMI Class A Common Stock in accordance with
the provisions applicable to holders of Citadel Class A Common stock and Citadel Class B
Common Stock. The right of Citadel stockholders and warrantholders to receive cash and/or
CMI Class A Common Stock is subject to certain caps in the Merger Agreement on the amount
of CMI Class A Common Stock and cash that can be distributed. Those caps preclude any
definitive determination prior to closing on the precise distribution of cash and CMI Class A
Common Stock to Citadel stockholders. Annexed hereto as Attachment B are pro forma
depictions which reflect the range of CMI Class A Common Stock that can be given to Citadel
stockholders and warrantholders.1

1
    Based on the post-consummation ownership report Citadel filed July 6, 2010, there are no Citadel
stockholders who hold more than 4.99% of Citadel’s Class A Common Stock. The respective ownership
percentages of CMI Class A Common Stock will be less, and, thus, there is no expectation that any holder
of Citadel voting stock will hold more than 4.99% of CMI’s Class A Voting Stock. Under the Merger
Agreement, holders of Citadel’s non-voting Class B Common Stock (as well as holders of warrants for
Citadel’s non-voting Class B Common Stock) can elect to acquire CMI’s Class A Common Stock. There
is no way to determine now whether the holders of Class B Common Stock or holders of warrants for
Class B Common Stock will elect to acquire shares of CMI Class A Common Stock that would exceed


                                                                                         DSMDB-2922798v1


                                                                                Earth Station E060165
                                                                                       FCC Form 312
                                                                                              Exhibit 1
                                                                                            April 2011


            In addition to the holders of Citadel Common Stock and Citadel warrants, shares of
CMI Class A Common Stock will be distributed to new investors: (1) shares will be distributed
to Crestview Radio Investors, LLC (“Crestview”) based upon its investment of between $225
million and $250 million; and (2) another investor, MIHI LLC, will be entitled to syndicate to
third parties (the “Macquarie Investors”) up to $125 million of CMI Class A Common Stock.
The range of CMI Class A Common Stock that can be distributed to the new investors is
reflected in Attachment B.2

            The precise number of CMI Class A Common Stock to be distributed to Crestview
and the Macquarie Investors will not be known until sometime shortly before consummation.
However, as reflected in Attachment B, the issuance of CMI Class A Common Stock to new
investors, coupled with the shares of CMI Class A Common Stock to holders of Citadel
Common Stock and Citadel warrants, will – regardless of the precise numbers – result in a
transfer of control of CMI because, after consummation of the Merger Agreement, the existing
shareholders of CMI Class A Common Stock will hold less than 50% of the CMI Class A
Common Stock. Instead, the majority of CMI Class A Common Stock will be held by new
parties (the former holders of Citadel Common Stock and Citadel warrants, Crestview and the
Macquarie Investors).




4.99% in any one instance. However, the Merger Agreement entitles CMI to limit or withhold the
distribution of Class A Common Stock if it would place CMI or any stockholder in violation of any
Commission rule or policy.
2
   Attachment B also reflects the CMI Class A Common Stock that will be distributed prior to closing to
Blackstone FC Communications Partners, L.P. and its affiliates in conjunction with the consummation of
the transfer of control of CMP.



                                                  2
                                                                                        DSMDB-2922798v1


TAT8ELO6T—8anmsa




                                                      S3IdVIQISanNn$S 3SN4ON1
             O11 SNISNTOIIN SNINWNO                           THUVLID


                        %00L                                    %OOL




                                                               SAId4VIQISaNS
        O11 ONILSYDOUVOHq SNINnnnod                         LOI¥MIQNI § LOJYI0
                                                                  T40VLID


                        %00L                                    %00L




                                                          NOLLVY4Od¥MOD
                   ONIVIQIW SNnINnnNnnod              ONILLSYOUvOHq T140VLID


                        %00L   I                                %00L   I




           S{1070HI¥dVHS SNINWND                      S¥30T10HIYVHS T71J0VLID




                                    Uoetwuinsuoo alojag
                                   JaBuap sn|inung/japei9


                                      V juauu>eny


                         Citadel/Cumulus Merger
                          After Consummation


  PRE—EXISTING CUMULUS                         CITADEL SHAREHOLDERS &
     SHAREHKHOLDERS                                 NEW INVESTORS




         Less Than                                           More Than
            50%                                                 50%




                            CUMULUS MEDIA INC.


                                     1   100%                            '     100%
100%                                                                .


    CcUMULUS                   CUMULUS MEDIA              CADET HOLDING
BROADCASTING LLC               PARTNERS, LLC            _ CORPORATION

100%                 |                   100%                                  100%




       cUuMULUs               DIRECT & INDIRECT               BRO‘X;@E’\E'%INc
  LICENSING LLC                 SUBSIDIARIES                   CoREORATION

                                         100%            |                     100%


                                CUMULUS MEDIA                    CITADEL
                                PARTNERS, LLC                DIRECT & INDIRECT
                             LICENSE SUBSIDIARIES              SUBSIDIARIES

                                                                               100%




                                                                  CITADEL
                                                        LICENSE SUBSIDIARIES



                                                                             DSMDB—2907381v1


_—   Attachment B


          Pro Forma Ownership: Max Equity — $23.00 / $14.00
         For Illustrative purposes only. Actual distribution of shares and warrants will depend on individual shareholder cash/stock elections and elections regarding form of economic stake.


                                                                                          Class A!                           Class B‘                              Class C                              Class D#                            Warrants                        Total                             %
                                                                                                % of Shares                       % of Shares                           % of Shares                          % of Shares                         % of Shares              Aggregate            Economic            Voting
        Shareholder                                                                 Shares     Outstanding             Shares     Outstanding                Shares     Outstanding              Shares      Outstanding               Shares    Outstanding                Shares              Interest           Interest

        Cumulus:
          Total CMI Undiluted Shares                                            36,069,632               12.7%         5,809,191            100.0%             644,871          100.0%                     —                —                    —                ——        42,523,694               14.0%             14.7%
          Dilutive Shares (Options and Warrants)®                                1,047,667                0,4%                 —                —                    —              ——                     —                ——                   —                ——          1,047,667               0.3%              0,4%
        FD CMI Shares Outstanding                                               37,117,299               13.1%         5,809,191            100.0%             644,871          100,0%                     —                ——                   —                ——        43,571,361               14.3%             15.0%

        CMP:
        CMP (Blackstone Only)®                                                      3,315,238             1.2%                    —               —                       —           —                 —                  ——                  —                —            3,315,238                1.11%                 111%
        CMP (excluding Blackstone}"                                                   892,470             0.3%                    —               —                       —           —         6,630,476              100.0%          7,375,498            100.0%          14,898,444                4.9%                  0.3%

        Citadel                                                                161,680,016              57.0%                     —               —                       —           ——                   ——                —                   —                ——      161,680,016                53.2%             55.7%

        Crestview                                                               51,843,318               18.3%                    —               —~                      —           —                    ——                —                   —                —         51,843,318               17.0%             17.9%

         Macquarie®                                                             28,801,843               10.2%                    —               ——                      —           ——                   ——                —                   —                ——        28,801,843                9.5%                  9.9%

         PF Total Shares Outstanding                                           283,650,185             100,0%          5,809,191              100.0%           644,871          100.0%          6,630,476              100.0%          7,375,498            100.0%        304,110,221              100.0%             100.0%

        Source: Company Management
        Notes:
                 Entitled to one vote per share
m w o in s w —




                 Not entitled to vote; convertible at any time at the option of the holder into Class A Common Stock or Class C Common Stock on a share—for—share basis
                 Entitled to ten votes per share
                 New class of non—voting shares issued as part of CMP acquisition
                 Dilutive shares calculation uses the treasury method based on closing price on 3/17/11 of $4,07
                 Distribution of CMI Class A Common Stock in exchange for voting membership interest in CMP
                 Distribution of CMI Class A Common Stock in exchange for warrants to acquire shares of CMP Susquehanna Radio Holdings Corp., an operating subsidiary of CMP
                 Assumes $125mm of investment is syndicated to third parties in both Max Cash and Max Equity cases and $125mm of investment in Max Cash scenario is in preferreds and is not relected in thetotal shares, the Class A Common Stock syndicated to third party may be less than the number reflected in the
                 chart; in no event will any third party in the synideation pool receive stock that would exceed 4,99% of the Class A Common Stock of CMI


          Pro Forma Ownership: Max Cash — $30.00 / $7.00
        For !Mlustrative purposes only. Actual distribution of shares and warrants will depend on individual shareholder cash/stock elections and elections regarding form of economic stake.


                                                                                         Class A‘                               Class B"                             Class C                           Class D#                            Warrants                         Total                            %
                                                                                               % of Shares                           % of Shares                          % of Shares                       % of Shares                         % of Shares               Aggregate           Economic            Voting
       Shareholder                                                                 Shares     Outstanding              ___Shares     Outstanding            ___Shares     Outstanding           Shares      Outstanding               Shares    Outstanding                 Shares             Interest           Interest

       Cumulus:
                Total CMI Undiluted Shares                                     36,069,632               17.3%         5,809,191             100.0%            644,871           100.0%                    —                 —                    —               —         42,523,694               18.6%              19.8%
                Dilutive Shares (Options and Warrants)"                            1,047,667             0.5%                    ——              ——                      —           ——                   —                 —                    —               ——          1,047,667               0.5%                  0.5%
        FD CMI Shares Outstanding                                              37,117,299               17.8%         5,809,191            100.0%             644,871          100.0%                     —                 ~—                  —                ——        43,571,361               19.0%             20.3%

       CMP:
       CMP (Blackstone Only)®                                                      3,315,238             1.6%                    —               ——                      —           ——                ~—                 ~                   —                ——           3,315,238                14%                   1.5%
       CMP (excluding Blackstone}                                                   © $92,470            0.4%                    —               ——                      —           ——        6,630,476              100.0%          7,375,498            100.0%          14,898,444                6.5%                  0.4%

       Citadel                                                                 80,835,158              38.8%                     —               ——                      —           ——                   —                 ——                  —                ——        80,835,158               35.3%             37.6%

       Crestview                                                               57,603,687              27.6%                     —               —                       —           ——                   —                 ~—                  —                —         57,603,687               25.2%             26.8%

        Macquarie®                                                             28,801,843               13.8%                    —               —                       —           ——                   —                 ——                   —               ——        28,801,843               12.6%             13.4%

        PF Total Shares Outstanding                                           208,565,696             100.0%          5,809,191             190.0%            644,871          100.0%          6,630,476              100.0%          7,375,498            100.0%        229,025,731              100.0%             100.0%

       Source: Company Management
       Notes:
          Entitled to one vote per share
w s uie woy —




                Not entitled to vote; convertible at any time at the option of the holder into Class A Common Stock or Class C Cammon Stack on a share—for—share basis
                Entitled to ten votes per share
                New class of nan—voting shares issued as part of CMP acquisition
                Dilutive shares calculation uses the treasury method based on closing price on 3717711 of $4.07
                Distribution of CMI Class A Common Stock in exchange for voting membership interest in CMP
                Distribution of CMI Class A Common Stock in exchange for warrants to acquire shares of CMP Susquehanna Radio Holdings Corp., an operating subsidiary of CMP
                Assumes $125mm of investment is syndicated to third parties in both Max Cash and Max Equity cases and $125mm of investment in Max Cash scenario is in preferreds and is not relected in thetotal shares; the Class A Common Stack syndicated to third party may be less than the number reflected in the
                chart; in no eventwill any third party in the synidcation poolreceive stock that would exceed 4.99% of the Class A Common Stock of CMI



Document Created: 2011-04-19 21:16:57
Document Modified: 2011-04-19 21:16:57

© 2024 FCC.report
This site is not affiliated with or endorsed by the FCC