Technical Narrative

SUPPLEMENT submitted by O3b Limited

Supplement to Pending Application

2013-03-27

This document pretains to SES-LIC-20130124-00089 for License on a Satellite Earth Station filing.

IBFS_SESLIC2013012400089_991693

                 O3B NON-GEOSTATONARY SATELLITE SYSTEM

      Technical Information to Supplement the Existing Schedule S
                        for the Texas Gateway Earth Station

                      (FCC File No. SES-LIC-20130124-00089)

A.1      Scope


A Schedule S for the O3b non-geostationary satellite system was filed with the Commission as
part of the license application for the Hawaii gateway earth station. O3b incorporated the
technical information that had been filed with the Hawaii application, including the Schedule S,
in its application for a Texas gateway earth station. This filing supplements the Texas earth
station application by providing modified and additional technical information that is tailored to
the operation of the Texas gateway earth station.


A.2      Predicted Space Station Antenna Gain Contours


The mid-band antenna gain contours for the O3b satellite receive and transmit beams, when
directed towards the Texas gateway earth station, are shown below. Only one set of beam
patterns is provided for transmit and one set for receive because all O3b satellite transmit beams
are identical and all receive beams are identical.


These beam patterns demonstrate the effects on the satellite antenna gain contours as the O3b
satellite moves in its orbit. Various satellite positions are shown starting with the O3b satellite
appearing at 5° elevation angle in the west as viewed from the Texas earth station (see Figure
A.2-1). The next O3b satellite position (Figure A.2-2) is at the point when it is at the same
longitude as the Texas earth station. The third O3b satellite position is when the O3b satellite is
disappearing below the 5° elevation angle in the east as viewed from the Texas earth station
(Figure A.2-3). For each of these Figures both the transmit and receive antenna gain contours are
shown.


                                                     1


Figure A.2-1: Satellite antenna gain contours when O3b satellite is at 151°W

                                 (a) Transmit




                                  (b) Receive




                                     2


Figure A.2-2: Satellite antenna gain contours when O3b satellite is at 100°W

                                 (a) Transmit




                                  (b) Receive




                                     3


Figure A.2-3: Satellite antenna gain contours when O3b satellite is at 48°W

                                (a) Transmit




                                 (b) Receive




                                    4


A.3     Service Area


The service area designated as “G1” in the original Schedule S for the O3b non-geostationary
satellite system is extended to include the Texas gateway location. The new service area is
therefore defined to be “Haleiwa, HI + Vernon, TX” for the purpose of O3b gateway earth
stations.


A.4         Link Budgets for the Texas Gateway Earth Station


New representative link budgets are provided in Annex 1 for the Texas gateway earth station.
The earth station in Texas is identical to that in Hawaii, and the geometry of the link between the
gateway and the O3b satellite is identical as it is bounded by the minimum elevation angle of 5
degrees. Even the difference in rain region is relatively unimportant because of the use of
adaptive coding and modulation which compensates for rain fades.


A.5         TT&C Characteristics


There is no change to the TT&C information for the O3b non-geostationary satellite system
compared to that provided in the Hawaii gateway earth station application. However, the Texas
earth station will be used primarily for communications traffic as the regional gateway, and will
only be available to perform the TT&C function as a back-up to O3b’s Peru gateway station.


A.6         Coordination with US Government Satellite Networks and Earth Stations


O3b has completed all necessary coordination with US government satellite networks operating
in Ka-band, including GSO and non-GSO, as well as their associated specific earth stations filed
under 9.7A and 9.7B of the ITU Radio Regulations through other administrations. O3b has also
completed coordination, according to US footnote 334 of the FCC table of frequency allocations,
with the US government, and this US334 coordination agreement specifically takes into account
O3b earth stations such as the Texas gateway.




                                                5


Annex 1 - Representative Link Budgets


The next 22 pages contain representative link budgets for communications transmissions to and
from the Texas gateway earth station.


The three pages following the communications link budgets contain link budgets for the TT&C
links that may be operated from the Texas gateway earth station.




                                              A1-1


                     O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                            Tier 1                           Tier 1
Ground Parameter                                                          Teleport                          Telco
  Location                                                      Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                       34.2                             20.5
  Longitude (East)                                (°)                      260.7                            273.1
  E/S Maximum Range to SV                         (km)                    10837.9                           9219.0
  E/S Minimmum Elevation to SV                    (°)                       21.4                             44.8
  E/S Altitude                                    (km)                       0.3                              0.0
  SV Beam Identifier                              (#)                                            23
  Minutes Into Pass (Sample #84)                  (Min)                                         40:10
  Telco Spot Beam Off-Angle                       (°)                                           0.20
  Telco Spot Beam Diameter                        (km)                                         61.10
  Maximum Roundtrip Latency                       (msec)                                       133.81
Modulation Parameters                                                   Forward                             Return
  Enter Receiver                                  Type                   DVB-S2                            DVB-S2
  Modem Overhead                                  (%)                       3.2%                              3.0%
  Number of Carriers per Channel                  (#)                          1                                 1
  Available Bandwidth                             (Hz)                 216,000,000                       216,000,000
  Channel Symbol Rate                             (sps)                180,000,000                       180,000,000
  Channel Modulation Type                                                  8PSK                              8PSK
  Channel FEC Rate                                                           0.67                              0.60
  Channel Spectral Efficiency                     (bits/Sym)                 2.00                              1.80
  Channel Throughput (100% / 100% of Full Rate)   (bps)               348,418,491.48                    314,288,804.76
Uplink                                                                  Forward                             Return
  E/S Tx Channels per HPA                         (#)                          5                                 1
  E/S Tx Carrier Frequency                        (MHz)                    28,280                           28,280
  E/S Tx HPA Power Level                          (W)                        500                               500
  E/S Tx OBO                                      (dB)                      -4.00                             -4.50
  E/S Tx Post-HPA Losses                          (dB)                      -2.24                             -3.15
  E/S Tx Antenna Gain (7.3 m / 4.5 m)             (dB)                      64.90                             59.82
  E/S Tx EIRP Per Channel                         (dBW)                     78.66                             79.16
  E/S Tx Pointing Loss                            (dB)                      -0.50                             -0.50
  E/S Tx RF Link Availability                     (%)                      99.500                            99.500
  E/S Tx Atmospheric Losses                       (dB)                     -15.92                            -17.28
  E/S Tx Spreading Loss                           (dB)                    -151.69                           -150.29
Satellite                                                               Forward                             Return
  SV Number of Channels per HPA                   (#)                          1                                 5
  SV Rx G/T                                       (dB/K)                     5.40                              4.34
  SV Rx Power Per Tier                            (dBW)                   -134.54                           -135.05
  SV Rx Flux Density Per Tier                     (dBW/m2)                 -89.45                            -88.90
  SV Tx OBO (ALC / ALC)                           (dB)                      -3.80                             -5.80
  SV Tx Post-TWTA Losses                          (dB)                      -1.50                             -1.50
  SV Tx Antenna Gain                              (dBi)                    31.54                             31.82
  SV Tx EIRP Per Channel/Carrier                  (dBW)                    44.37                             35.66
  SV Tx Pointing Loss                             (dB)                       0.00                              0.00
Downlink                                                                Forward                             Return
  E/S Rx Carrier Frequency                        (MHz)                    18,480                           18,480
  E/S Rx Wavelength                               (m)                    0.016223                          0.016223
  E/S Rx RF Link Availability                     (%)                      99.500                           99.500
  E/S Rx Atmospheric Losses                       (dB)                      -8.06                             -7.74
  E/S Rx Pointing Loss                            (dB)                      -0.50                             -0.50
  E/S Rx Antenna Gain (4.5 m / 7.3 m)             (dBi)                    56.13                             62.04
  E/S Rx Effective G/T                            (dB/K)                   30.03                             36.47
  E/S Rx Power Per Channel                        (dBW)                   -105.14                           -109.02
  E/S Rx Flux Density Per Channel                 (dBW/m2)                -114.48                           -124.27
Total Link                                                              Forward                             Return
  Carrier / Noise Bandwidth                       (dB)                     82.55                             82.55
  Carrier / Noise Uplink                          (dB)                     11.51                             10.99
  Carrier / Noise Downlink                        (dB)                     14.81                             11.46
  Carrier / Intermodulation Im (C/Im)             (dB)                     23.53                             23.22
  (C/N) - Total Actual                            (dB)                       9.49                              7.82
  (C/N) - Total Required                          (dB)                       8.20                              7.40
  (Eb/No) - Total Actual                          (dB)                       6.48                              5.27
 (Eb/No) - Total Required                         (dB)                      5.19                             4.85
 Excess Margin                                    (dB)                      1.29                              0.42
 Fade Margin                                      (dB)                     11.69                             10.02
#1
                                                               A1-2


             O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 1                           Tier 1
Ground Parameter                                                        Teleport                           Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   10557.4                           9006.2
  E/S Minimmum Elevation to SV                    (°)                      24.8                             49.0
  E/S Altitude                                    (km)                     0.3                               0.0
  SV Beam Identifier                              (#)                                            23
  Minutes Into Pass (Sample #74)                  (Min)                                        35:20
  Telco Spot Beam Off-Angle                       (°)                                           0.20
  Telco Spot Beam Diameter                        (km)                                         61.10
  Maximum Roundtrip Latency                       (msec)                                      130.51
Modulation Parameters                                                   Forward                            Return
  Enter Receiver                                  Type                  DVB-S2                            DVB-S2
  Modem Overhead                                  (%)                      3.0%                              3.2%
  Number of Carriers per Channel                  (#)                         1                                 1
  Available Bandwidth                             (Hz)                216,000,000                       216,000,000
  Channel Symbol Rate                             (sps)               180,000,000                       180,000,000
  Channel Modulation Type                                               16APSK                              8PSK
  Channel FEC Rate                                                          0.67                              0.67
  Channel Spectral Efficiency                     (bits/Sym)                2.67                              2.00
  Channel Throughput (100% / 100% of Full Rate)   (bps)              465,466,342.25                    348,418,491.48
Uplink                                                                  Forward                            Return
  E/S Tx Channels per HPA                         (#)                         5                                 1
  E/S Tx Carrier Frequency                        (MHz)                   28,280                            28,280
  E/S Tx HPA Power Level                          (W)                       500                               500
  E/S Tx OBO                                      (dB)                     -4.00                             -4.50
  E/S Tx Post-HPA Losses                          (dB)                     -2.24                             -3.15
  E/S Tx Antenna Gain (7.3 m / 4.5 m)             (dB)                     64.90                             59.82
  E/S Tx EIRP Per Channel                         (dBW)                    78.66                             79.16
  E/S Tx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Tx RF Link Availability                     (%)                     99.500                            99.500
  E/S Tx Atmospheric Losses                       (dB)                    -12.95                            -16.85
  E/S Tx Spreading Loss                           (dB)                   -151.46                           -150.08
Satellite                                                               Forward                            Return
  SV Number of Channels per HPA                   (#)                         1                                 5
  SV Rx G/T                                       (dB/K)                    5.40                              4.23
  SV Rx Power Per Tier                            (dBW)                  -131.35                           -134.52
  SV Rx Flux Density Per Tier                     (dBW/m2)                -86.26                            -88.26
  SV Tx OBO (ALC / ALC)                           (dB)                     -3.80                             -5.80
  SV Tx Post-TWTA Losses                          (dB)                     -1.50                             -1.50
  SV Tx Antenna Gain                              (dBi)                    31.50                             31.82
  SV Tx EIRP Per Channel/Carrier                  (dBW)                    44.33                             35.66
  SV Tx Pointing Loss                             (dB)                      0.00                              0.00
Downlink                                                                Forward                            Return
  E/S Rx Carrier Frequency                        (MHz)                   18,480                            18,480
  E/S Rx Spreading Loss                           (dB)                   -150.08                           -151.46
  E/S Rx RF Link Availability                     (%)                     99.500                            99.500
  E/S Rx Atmospheric Losses                       (dB)                     -7.79                             -6.28
  E/S Rx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Rx Antenna Gain (4.5 m / 7.3 m)             (dBi)                    56.13                             62.04
  E/S Rx Effective G/T                            (dB/K)                   30.05                             36.74
  E/S Rx Power Per Channel                        (dBW)                  -104.70                           -107.33
  E/S Rx Flux Density Per Channel                 (dBW/m2)               -114.04                           -122.58
Total Link                                                              Forward                            Return
  Carrier / Noise Bandwidth                       (dB)                     82.55                             82.55
  Carrier / Noise Uplink                          (dB)                     14.70                             11.53
  Carrier / Noise Downlink                        (dB)                     15.27                             13.42
  Carrier / Intermodulation Im (C/Im)             (dB)                     23.53                             23.22
  (C/N) - Total Actual                            (dB)                     11.40                              8.85
  (C/N) - Total Required                          (dB)                     11.10                              8.20
  (Eb/No) - Total Actual                          (dB)                      7.14                              5.84
 (Eb/No) - Total Required                         (dB)                    6.84                              5.19
 Excess Margin                                    (dB)                    0.30                               0.65
 Fade Margin                                      (dB)                    13.60                             11.05

#2

                                                                    A1-3


                     O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 1                           Tier 1
Ground Parameter                                                         Teleport                          Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   10480.9                           8954.4
  E/S Minimmum Elevation to SV                    (°)                      25.7                             50.1
  E/S Altitude                                    (km)                      0.3                              0.0
  SV Beam Identifier                              (#)                                           23
  Minutes Into Pass (Sample #71)                  (Min)                                        33:53
  Telco Spot Beam Off-Angle                       (°)                                          0.20
  Telco Spot Beam Diameter                        (km)                                        61.10
  Maximum Roundtrip Latency                       (msec)                                      129.66
Modulation Parameters                                                   Forward                            Return
  Enter Receiver                                  Type                   DVB-S2                           DVB-S2
  Modem Overhead                                  (%)                       3.3%                             3.3%
  Number of Carriers per Channel                  (#)                          1                                1
  Available Bandwidth                             (Hz)                 216,000,000                      216,000,000
  Channel Symbol Rate                             (sps)                180,000,000                      180,000,000
  Channel Modulation Type                                                32APSK                           16APSK
  Channel FEC Rate                                                           0.83                             0.90
  Channel Spectral Efficiency                     (bits/Sym)                 4.17                             3.60
  Channel Throughput (100% / 100% of Full Rate)   (bps)               725,506,072.87                   626,882,416.40
Uplink                                                                  Forward                            Return
  E/S Tx Channels per HPA                         (#)                          5                                1
  E/S Tx Carrier Frequency                        (MHz)                    28,280                           28,280
  E/S Tx HPA Power Level                          (W)                        500                              500
  E/S Tx OBO                                      (dB)                      -4.00                            -4.50
  E/S Tx Post-HPA Losses                          (dB)                      -2.24                            -3.15
  E/S Tx Antenna Gain (7.3 m / 4.5 m)             (dB)                      64.90                            59.82
  E/S Tx EIRP Per Channel                         (dBW)                     78.66                            79.16
  E/S Tx Pointing Loss                            (dB)                      -0.50                            -0.50
  E/S Tx RF Link Availability                     (%)                      75.000                           70.000
  E/S Tx Atmospheric Losses                       (dB)                      -1.44                            -1.33
  E/S Tx Spreading Loss                           (dB)                    -151.40                          -150.03
Satellite                                                               Forward                            Return
  SV Number of Channels per HPA                   (#)                          1                                5
  SV Rx G/T                                       (dB/K)                     5.32                             4.12
  SV Rx Power Per Tier                            (dBW)                   -119.85                          -119.06
  SV Rx Flux Density Per Tier                     (dBW/m2)                 -74.68                           -72.70
  SV Tx OBO (ALC / ALC)                           (dB)                      -3.80                            -5.80
  SV Tx Post-TWTA Losses                          (dB)                      -1.50                            -1.50
  SV Tx Antenna Gain                              (dBi)                     31.47                            31.80
  SV Tx EIRP Per Channel/Carrier                  (dBW)                     44.30                            35.64
  SV Tx Pointing Loss                             (dB)                       0.00                             0.00
Downlink                                                                Forward                            Return
  E/S Rx Carrier Frequency                        (MHz)                    18,480                          18,480
  E/S Rx Wavelength                               (m)                    0.016223                         0.016223
  E/S Rx RF Link Availability                     (%)                      70.000                           75.000
  E/S Rx Atmospheric Losses                       (dB)                      -0.73                            -0.85
  E/S Rx Pointing Loss                            (dB)                      -0.50                            -0.50
  E/S Rx Antenna Gain (4.5 m / 7.3 m)             (dBi)                     56.13                            62.04
  E/S Rx Effective G/T                            (dB/K)                    32.16                            38.68
  E/S Rx Power Per Channel                        (dBW)                    -97.62                          -101.86
  E/S Rx Flux Density Per Channel                 (dBW/m2)                -106.96                          -117.11
Total Link                                                              Forward                            Return
  Carrier / Noise Bandwidth                       (dB)                      82.55                            82.55
  Carrier / Noise Uplink                          (dB)                      26.20                            26.98
  Carrier / Noise Downlink                        (dB)                      24.46                            20.82
  Carrier / Intermodulation Im (C/Im)             (dB)                      23.53                            23.22
  (C/N) - Total Actual                            (dB)                      18.23                            15.99
  (C/N) - Total Required                          (dB)                      16.60                            15.20
  (Eb/No) - Total Actual                          (dB)                      12.03                            10.43
 (Eb/No) - Total Required                         (dB)                    10.40                             9.64
 Excess Margin                                    (dB)                     1.63                              0.79
 Fade Margin                                      (dB)                    20.43                             18.19

#3

                                                               A1-4


             O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 1                           Tier 1
Ground Parameter                                                        Teleport                           Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   10156.8                           8784.3
  E/S Minimmum Elevation to SV                    (°)                      30.0                             54.0
  E/S Altitude                                    (km)                     0.3                               0.0
  SV Beam Identifier                              (#)                                            23
  Minutes Into Pass (Sample #56)                  (Min)                                        26:37
  Telco Spot Beam Off-Angle                       (°)                                           0.20
  Telco Spot Beam Diameter                        (km)                                         61.10
  Maximum Roundtrip Latency                       (msec)                                      126.36
Modulation Parameters                                                   Forward                            Return
  Enter Receiver                                  Type                  DVB-S2                            DVB-S2
  Modem Overhead                                  (%)                      3.2%                              3.3%
  Number of Carriers per Channel                  (#)                         1                                 1
  Available Bandwidth                             (Hz)                216,000,000                       216,000,000
  Channel Symbol Rate                             (sps)               180,000,000                       180,000,000
  Channel Modulation Type                                               32APSK                            32APSK
  Channel FEC Rate                                                          0.90                              0.83
  Channel Spectral Efficiency                     (bits/Sym)                4.50                              4.17
  Channel Throughput (100% / 100% of Full Rate)   (bps)              784,237,516.87                    725,506,072.87
Uplink                                                                  Forward                            Return
  E/S Tx Channels per HPA                         (#)                         5                                 1
  E/S Tx Carrier Frequency                        (MHz)                   28,280                            28,280
  E/S Tx HPA Power Level                          (W)                       500                               500
  E/S Tx OBO                                      (dB)                     -4.00                             -4.50
  E/S Tx Post-HPA Losses                          (dB)                     -2.24                             -3.15
  E/S Tx Antenna Gain (7.3 m / 4.5 m)             (dB)                     64.90                            59.82
  E/S Tx EIRP Per Channel                         (dBW)                    78.66                            79.16
  E/S Tx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Tx RF Link Availability                     (%)                     75.000                            70.000
  E/S Tx Atmospheric Losses                       (dB)                     -1.28                             -1.29
  E/S Tx Spreading Loss                           (dB)                   -151.13                           -149.87
Satellite                                                               Forward                            Return
  SV Number of Channels per HPA                   (#)                         1                                 5
  SV Rx G/T                                       (dB/K)                    5.32                              4.12
  SV Rx Power Per Tier                            (dBW)                  -119.41                           -118.85
  SV Rx Flux Density Per Tier                     (dBW/m2)                -74.25                            -72.49
  SV Tx OBO (ALC / ALC)                           (dB)                     -3.80                             -5.80
  SV Tx Post-TWTA Losses                          (dB)                     -1.50                             -1.50
  SV Tx Antenna Gain                              (dBi)                    31.47                            31.80
  SV Tx EIRP Per Channel/Carrier                  (dBW)                    44.30                            35.64
  SV Tx Pointing Loss                             (dB)                      0.00                              0.00
Downlink                                                                Forward                            Return
  E/S Rx Carrier Frequency                        (MHz)                   18,480                            18,480
  E/S Rx Spreading Loss                           (dB)                   -149.87                           -151.13
  E/S Rx RF Link Availability                     (%)                     70.000                            75.000
  E/S Rx Atmospheric Losses                       (dB)                     -0.70                             -0.75
  E/S Rx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Rx Antenna Gain (4.5 m / 7.3 m)             (dBi)                    56.13                            62.04
  E/S Rx Effective G/T                            (dB/K)                   32.17                            38.69
  E/S Rx Power Per Channel                        (dBW)                   -97.43                           -101.49
  E/S Rx Flux Density Per Channel                 (dBW/m2)               -106.77                           -116.74
Total Link                                                              Forward                            Return
  Carrier / Noise Bandwidth                       (dB)                     82.55                             82.55
  Carrier / Noise Uplink                          (dB)                     26.64                            27.19
  Carrier / Noise Downlink                        (dB)                     24.65                            21.21
  Carrier / Intermodulation Im (C/Im)             (dB)                     23.53                            23.22
  (C/N) - Total Actual                            (dB)                     18.80                            17.60
  (C/N) - Total Required                          (dB)                     18.60                            16.60
  (Eb/No) - Total Actual                          (dB)                     12.27                            11.40
 (Eb/No) - Total Required                         (dB)                    12.07                             10.40
 Excess Margin                                    (dB)                    0.20                               1.00
 Fade Margin                                      (dB)                    21.00                             19.80
#4

                                                                     A1-5


                     O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 1                           Tier 1
Ground Parameter                                                         Teleport                          Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   10929.1                           9294.3
  E/S Minimmum Elevation to SV                    (°)                      20.3                             43.4
  E/S Altitude                                    (km)                      0.3                              0.0
  SV Beam Identifier                              (#)                                           23
  Minutes Into Pass (Sample #87)                  (Min)                                        41:37
  Telco Spot Beam Off-Angle                       (°)                                          0.20
  Telco Spot Beam Diameter                        (km)                                        61.10
  Maximum Roundtrip Latency                       (msec)                                      134.92
Modulation Parameters                                                   Forward                            Return
  Enter Receiver                                  Type                   DVB-S2                            DVB-S2
  Modem Overhead                                  (%)                      4.3%                              4.3%
  Number of Carriers per Channel                  (#)                         1                                 1
  Available Bandwidth                             (Hz)                 216,000,000                       216,000,000
  Channel Symbol Rate                             (sps)                180,000,000                       180,000,000
  Channel Modulation Type                                                 QPSK                              QPSK
  Channel FEC Rate                                                          0.25                              0.25
  Channel Spectral Efficiency                     (bits/Sym)                0.50                              0.50
  Channel Throughput (100% / 100% of Full Rate)   (bps)               86,143,861.55                     86,143,861.55
Uplink                                                                  Forward                            Return
  E/S Tx Channels per HPA                         (#)                         5                                 1
  E/S Tx Carrier Frequency                        (MHz)                   28,280                            28,280
  E/S Tx HPA Power Level                          (W)                       500                               500
  E/S Tx OBO                                      (dB)                     -4.00                             -4.50
  E/S Tx Post-HPA Losses                          (dB)                     -2.24                             -3.15
  E/S Tx Antenna Gain (7.3 m / 4.5 m)             (dB)                     64.90                             59.82
  E/S Tx EIRP Per Channel                         (dBW)                    78.66                             79.16
  E/S Tx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Tx RF Link Availability                     (%)                     99.800                            99.850
  E/S Tx Atmospheric Losses                       (dB)                    -26.27                            -29.44
  E/S Tx Spreading Loss                           (dB)                   -151.76                           -150.36
Satellite                                                               Forward                            Return
  SV Number of Channels per HPA                   (#)                         1                                 5
  SV Rx G/T                                       (dB/K)                    5.40                              4.34
  SV Rx Power Per Tier                            (dBW)                  -144.96                           -147.28
  SV Rx Flux Density Per Tier                     (dBW/m2)                -99.88                           -101.13
  SV Tx OBO (ALC / ALC)                           (dB)                     -3.80                             -5.80
  SV Tx Post-TWTA Losses                          (dB)                     -1.50                             -1.50
  SV Tx Antenna Gain                              (dBi)                    31.54                             31.82
  SV Tx EIRP Per Channel/Carrier                  (dBW)                    44.37                             35.66
  SV Tx Pointing Loss                             (dB)                      0.00                              0.00
Downlink                                                                Forward                            Return
  E/S Rx Carrier Frequency                        (MHz)                   18,480                            18,480
  E/S Rx Wavelength                               (m)                   0.016223                          0.016223
  E/S Rx RF Link Availability                     (%)                     99.850                            99.800
  E/S Rx Atmospheric Losses                       (dB)                    -14.38                            -13.05
  E/S Rx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Rx Antenna Gain (4.5 m / 7.3 m)             (dBi)                    56.13                             62.04
  E/S Rx Effective G/T                            (dB/K)                   29.49                             35.87
  E/S Rx Power Per Channel                        (dBW)                  -111.53                           -114.41
  E/S Rx Flux Density Per Channel                 (dBW/m2)               -120.87                           -129.65
Total Link                                                              Forward                            Return
  Carrier / Noise Bandwidth                       (dB)                     82.55                             82.55
  Carrier / Noise Uplink                          (dB)                      1.08                             -1.23
  Carrier / Noise Downlink                        (dB)                      7.88                              5.47
  Carrier / Intermodulation Im (C/Im)             (dB)                     23.53                             23.22
  (C/N) - Total Actual                            (dB)                      0.22                             -2.11
  (C/N) - Total Required                          (dB)                     -2.20                             -2.20
  (Eb/No) - Total Actual                          (dB)                      3.23                              0.90
 (Eb/No) - Total Required                         (dB)                     0.81                             0.81
 Excess Margin                                    (dB)                     2.42                             0.09
 Fade Margin                                      (dB)                     2.42                             0.09
#5

                                                               A1-6


             O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 1                           Tier 1
Ground Parameter                                                        Teleport                           Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   10929.1                           9294.3
  E/S Minimmum Elevation to SV                    (°)                      20.3                             43.4
  E/S Altitude                                    (km)                     0.3                               0.0
  SV Beam Identifier                              (#)                                            23
  Minutes Into Pass (Sample #87)                  (Min)                                        41:37
  Telco Spot Beam Off-Angle                       (°)                                           0.20
  Telco Spot Beam Diameter                        (km)                                         61.10
  Maximum Roundtrip Latency                       (msec)                                      134.92
Modulation Parameters                                                   Forward                            Return
  Enter Receiver                                  Type                   DVB-S2                            DVB-S2
  Modem Overhead                                  (%)                      4.3%                              4.3%
  Number of Carriers per Channel                  (#)                         1                                 1
  Available Bandwidth                             (Hz)                 216,000,000                       216,000,000
  Channel Symbol Rate                             (sps)                180,000,000                       180,000,000
  Channel Modulation Type                                                 QPSK                              QPSK
  Channel FEC Rate                                                          0.25                              0.25
  Channel Spectral Efficiency                     (bits/Sym)                0.50                              0.50
  Channel Throughput (100% / 100% of Full Rate)   (bps)               86,143,861.55                     86,143,861.55
Uplink                                                                  Forward                            Return
  E/S Tx Channels per HPA                         (#)                         5                                 1
  E/S Tx Carrier Frequency                        (MHz)                   28,280                            28,280
  E/S Tx HPA Power Level                          (W)                       500                               500
  E/S Tx OBO                                      (dB)                     -4.00                             -4.50
  E/S Tx Post-HPA Losses                          (dB)                     -2.24                             -3.15
  E/S Tx Antenna Gain (7.3 m / 4.5 m)             (dB)                     64.90                             59.82
  E/S Tx EIRP Per Channel                         (dBW)                    78.66                             79.16
  E/S Tx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Tx RF Link Availability                     (%)                     99.800                            99.850
  E/S Tx Atmospheric Losses                       (dB)                    -26.27                            -29.44
  E/S Tx Spreading Loss                           (dB)                   -151.76                           -150.36
Satellite                                                               Forward                            Return
  SV Number of Channels per HPA                   (#)                         1                                 5
  SV Rx G/T                                       (dB/K)                    5.40                              4.34
  SV Rx Power Per Tier                            (dBW)                  -144.96                           -147.28
  SV Rx Flux Density Per Tier                     (dBW/m2)                -99.88                           -101.13
  SV Tx OBO (ALC / ALC)                           (dB)                     -3.80                             -5.80
  SV Tx Post-TWTA Losses                          (dB)                     -1.50                             -1.50
  SV Tx Antenna Gain                              (dBi)                    31.54                             31.82
  SV Tx EIRP Per Channel/Carrier                  (dBW)                    44.37                             35.66
  SV Tx Pointing Loss                             (dB)                      0.00                              0.00
Downlink                                                                Forward                            Return
  E/S Rx Carrier Frequency                        (MHz)                   18,480                            18,480
  E/S Rx Spreading Loss                           (dB)                   -150.36                           -151.76
  E/S Rx RF Link Availability                     (%)                     99.850                            99.800
  E/S Rx Atmospheric Losses                       (dB)                    -14.38                            -13.05
  E/S Rx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Rx Antenna Gain (4.5 m / 7.3 m)             (dBi)                    56.13                             62.04
  E/S Rx Effective G/T                            (dB/K)                   29.49                             35.87
  E/S Rx Power Per Channel                        (dBW)                  -111.53                           -114.41
  E/S Rx Flux Density Per Channel                 (dBW/m2)               -120.87                           -129.65
Total Link                                                              Forward                            Return
  Carrier / Noise Bandwidth                       (dB)                     82.55                             82.55
  Carrier / Noise Uplink                          (dB)                      1.08                             -1.23
  Carrier / Noise Downlink                        (dB)                      7.88                              5.47
  Carrier / Intermodulation Im (C/Im)             (dB)                     23.53                             23.22
  (C/N) - Total Actual                            (dB)                      0.22                             -2.11
  (C/N) - Total Required                          (dB)                     -2.20                             -2.20
  (Eb/No) - Total Actual                          (dB)                      3.23                              0.90
 (Eb/No) - Total Required                         (dB)                     0.81                             0.81
 Excess Margin                                    (dB)                     2.42                             0.09
 Fade Margin                                      (dB)                     2.42                             0.09

#6
                                                                    A1-7


                     O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 1                           Tier 1
Ground Parameter                                                         Teleport                          Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   10837.9                           9219.0
  E/S Minimmum Elevation to SV                    (°)                      21.4                             44.8
  E/S Altitude                                    (km)                      0.3                              0.0
  SV Beam Identifier                              (#)                                           23
  Minutes Into Pass (Sample #84)                  (Min)                                        40:10
  Telco Spot Beam Off-Angle                       (°)                                          0.20
  Telco Spot Beam Diameter                        (km)                                        61.10
  Maximum Roundtrip Latency                       (msec)                                      133.81
Modulation Parameters                                                   Forward                            Return
  Enter Receiver                                  Type                   DVB-S2                           DVB-S2
  Modem Overhead                                  (%)                       3.2%                             3.5%
  Number of Carriers per Channel                  (#)                          1                                1
  Available Bandwidth                             (Hz)                 216,000,000                      216,000,000
  Channel Symbol Rate                             (sps)                180,000,000                      180,000,000
  Channel Modulation Type                                                  QPSK                             QPSK
  Channel FEC Rate                                                           0.67                             0.50
  Channel Spectral Efficiency                     (bits/Sym)                 1.33                             1.00
  Channel Throughput (100% / 100% of Full Rate)   (bps)               232,341,806.38                   173,758,788.53
Uplink                                                                  Forward                            Return
  E/S Tx Channels per HPA                         (#)                          5                                1
  E/S Tx Carrier Frequency                        (MHz)                    28,280                           28,280
  E/S Tx HPA Power Level                          (W)                        500                              500
  E/S Tx OBO                                      (dB)                      -4.00                            -4.50
  E/S Tx Post-HPA Losses                          (dB)                      -2.24                            -3.15
  E/S Tx Antenna Gain (7.3 m / 4.5 m)             (dB)                      64.90                            59.82
  E/S Tx EIRP Per Channel                         (dBW)                     78.66                            79.16
  E/S Tx Pointing Loss                            (dB)                      -0.50                            -0.50
  E/S Tx RF Link Availability                     (%)                      99.700                           99.700
  E/S Tx Atmospheric Losses                       (dB)                     -20.73                           -22.09
  E/S Tx Spreading Loss                           (dB)                    -151.69                          -150.29
Satellite                                                               Forward                            Return
  SV Number of Channels per HPA                   (#)                          1                                5
  SV Rx G/T                                       (dB/K)                     5.40                             4.34
  SV Rx Power Per Tier                            (dBW)                   -139.34                          -139.86
  SV Rx Flux Density Per Tier                     (dBW/m2)                 -94.26                           -93.71
  SV Tx OBO (ALC / ALC)                           (dB)                      -3.80                            -5.80
  SV Tx Post-TWTA Losses                          (dB)                      -1.50                            -1.50
  SV Tx Antenna Gain                              (dBi)                     31.54                            31.82
  SV Tx EIRP Per Channel/Carrier                  (dBW)                     44.37                            35.66
  SV Tx Pointing Loss                             (dB)                       0.00                             0.00
Downlink                                                                Forward                            Return
  E/S Rx Carrier Frequency                        (MHz)                    18,480                           18,480
  E/S Rx Wavelength                               (m)                    0.016223                         0.016223
  E/S Rx RF Link Availability                     (%)                      99.700                           99.700
  E/S Rx Atmospheric Losses                       (dB)                     -10.42                           -10.10
  E/S Rx Pointing Loss                            (dB)                      -0.50                            -0.50
  E/S Rx Antenna Gain (4.5 m / 7.3 m)             (dBi)                     56.13                            62.04
  E/S Rx Effective G/T                            (dB/K)                    29.74                            36.13
  E/S Rx Power Per Channel                        (dBW)                   -107.50                          -111.38
  E/S Rx Flux Density Per Channel                 (dBW/m2)                -116.83                          -126.63
Total Link                                                              Forward                            Return
  Carrier / Noise Bandwidth                       (dB)                      82.55                            82.55
  Carrier / Noise Uplink                          (dB)                       6.70                             6.19
  Carrier / Noise Downlink                        (dB)                      12.17                             8.76
  Carrier / Intermodulation Im (C/Im)             (dB)                      23.53                            23.22
  (C/N) - Total Actual                            (dB)                       5.48                             4.11
  (C/N) - Total Required                          (dB)                       4.80                             2.80
  (Eb/No) - Total Actual                          (dB)                       4.23                             4.11
 (Eb/No) - Total Required                         (dB)                     3.55                             2.80
 Excess Margin                                    (dB)                     0.68                             1.31
 Fade Margin                                      (dB)                     7.68                             6.31
#7

                                                               A1-8


             O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 1                           Tier 1
Ground Parameter                                                        Teleport                           Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   10583.8                           9024.7
  E/S Minimmum Elevation to SV                    (°)                      24.4                             48.6
  E/S Altitude                                    (km)                     0.3                               0.0
  SV Beam Identifier                              (#)                                            23
  Minutes Into Pass (Sample #75)                  (Min)                                        35:49
  Telco Spot Beam Off-Angle                       (°)                                           0.20
  Telco Spot Beam Diameter                        (km)                                         61.10
  Maximum Roundtrip Latency                       (msec)                                      130.81
Modulation Parameters                                                   Forward                            Return
  Enter Receiver                                  Type                  DVB-S2                            DVB-S2
  Modem Overhead                                  (%)                      3.2%                              3.2%
  Number of Carriers per Channel                  (#)                         1                                 1
  Available Bandwidth                             (Hz)                216,000,000                       216,000,000
  Channel Symbol Rate                             (sps)               180,000,000                       180,000,000
  Channel Modulation Type                                                 8PSK                              QPSK
  Channel FEC Rate                                                          0.67                              0.67
  Channel Spectral Efficiency                     (bits/Sym)                2.00                              1.33
  Channel Throughput (100% / 100% of Full Rate)   (bps)              348,418,491.48                    232,341,806.38
Uplink                                                                  Forward                            Return
  E/S Tx Channels per HPA                         (#)                         5                                 1
  E/S Tx Carrier Frequency                        (MHz)                   28,280                           28,280
  E/S Tx HPA Power Level                          (W)                       500                               500
  E/S Tx OBO                                      (dB)                     -4.00                             -4.50
  E/S Tx Post-HPA Losses                          (dB)                     -2.24                             -3.15
  E/S Tx Antenna Gain (7.3 m / 4.5 m)             (dB)                     64.90                             59.82
  E/S Tx EIRP Per Channel                         (dBW)                    78.66                             79.16
  E/S Tx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Tx RF Link Availability                     (%)                     99.700                            99.700
  E/S Tx Atmospheric Losses                       (dB)                    -16.78                            -21.67
  E/S Tx Spreading Loss                           (dB)                   -151.48                           -150.10
Satellite                                                               Forward                            Return
  SV Number of Channels per HPA                   (#)                         1                                 5
  SV Rx G/T                                       (dB/K)                    5.40                              4.23
  SV Rx Power Per Tier                            (dBW)                  -135.19                           -139.36
  SV Rx Flux Density Per Tier                     (dBW/m2)                -90.11                            -93.10
  SV Tx OBO (ALC / ALC)                           (dB)                     -3.80                             -5.80
  SV Tx Post-TWTA Losses                          (dB)                     -1.50                             -1.50
  SV Tx Antenna Gain                              (dBi)                    31.50                             31.82
  SV Tx EIRP Per Channel/Carrier                  (dBW)                    44.33                             35.66
  SV Tx Pointing Loss                             (dB)                      0.00                              0.00
Downlink                                                                Forward                            Return
  E/S Rx Carrier Frequency                        (MHz)                  18,480                            18,480
  E/S Rx Spreading Loss                           (dB)                   -150.10                           -151.48
  E/S Rx RF Link Availability                     (%)                     99.700                            99.700
  E/S Rx Atmospheric Losses                       (dB)                    -10.13                             -8.15
  E/S Rx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Rx Antenna Gain (4.5 m / 7.3 m)             (dBi)                    56.13                             62.04
  E/S Rx Effective G/T                            (dB/K)                   29.76                             36.37
  E/S Rx Power Per Channel                        (dBW)                  -107.06                           -109.22
  E/S Rx Flux Density Per Channel                 (dBW/m2)               -116.40                           -124.47
Total Link                                                              Forward                            Return
  Carrier / Noise Bandwidth                       (dB)                     82.55                            82.55
  Carrier / Noise Uplink                          (dB)                     10.85                              6.69
  Carrier / Noise Downlink                        (dB)                     12.62                             11.16
  Carrier / Intermodulation Im (C/Im)             (dB)                     23.53                             23.22
  (C/N) - Total Actual                            (dB)                      8.36                              5.15
  (C/N) - Total Required                          (dB)                      8.20                              4.80
  (Eb/No) - Total Actual                          (dB)                      5.35                              3.90
 (Eb/No) - Total Required                         (dB)                     5.19                             3.55
 Excess Margin                                    (dB)                    0.16                              0.35
 Fade Margin                                      (dB)                    10.56                             7.35
#8
                                                                    A1-9


                     O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                            Tier 1                           Tier 1
Ground Parameter                                                          Teleport                          Telco
  Location                                                      Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                       34.2                             20.5
  Longitude (East)                                (°)                      260.7                            273.1
  E/S Maximum Range to SV                         (km)                    10778.8                           9171.7
  E/S Minimmum Elevation to SV                    (°)                       22.1                             45.7
  E/S Altitude                                    (km)                       0.3                              0.0
  SV Beam Identifier                              (#)                                            23
  Minutes Into Pass (Sample #82)                  (Min)                                         39:12
  Telco Spot Beam Off-Angle                       (°)                                           0.20
  Telco Spot Beam Diameter                        (km)                                         61.10
  Maximum Roundtrip Latency                       (msec)                                       133.10
Modulation Parameters                                                    Forward                            Return
  Enter Receiver                                  Type                    DVB-S2                           DVB-S2
  Modem Overhead                                  (%)                        3.5%                             3.0%
  Number of Carriers per Channel                  (#)                          1                                1
  Available Bandwidth                             (Hz)                  216,000,000                      216,000,000
  Channel Symbol Rate                             (sps)                 180,000,000                      180,000,000
  Channel Modulation Type                                                 16APSK                           16APSK
  Channel FEC Rate                                                           0.75                             0.67
  Channel Spectral Efficiency                     (bits/Sym)                 3.00                             2.67
  Channel Throughput (100% / 100% of Full Rate)   (bps)                521,337,648.33                   465,466,342.25
Uplink                                                                   Forward                            Return
  E/S Tx Channels per HPA                         (#)                          5                                1
  E/S Tx Carrier Frequency                        (MHz)                     28,280                          28,280
  E/S Tx HPA Power Level                          (W)                         500                              500
  E/S Tx OBO                                      (dB)                       -4.00                            -4.50
  E/S Tx Post-HPA Losses                          (dB)                       -2.24                            -3.15
  E/S Tx Antenna Gain (7.3 m / 4.5 m)             (dB)                      64.90                            59.82
  E/S Tx EIRP Per Channel                         (dBW)                     78.66                            79.16
  E/S Tx Pointing Loss                            (dB)                       -0.50                            -0.50
  E/S Tx RF Link Availability                     (%)                       99.300                          98.000
  E/S Tx Atmospheric Losses                       (dB)                      -12.63                            -7.96
  E/S Tx Spreading Loss                           (dB)                     -151.64                          -150.24
Satellite                                                                Forward                            Return
  SV Number of Channels per HPA                   (#)                          1                                5
  SV Rx G/T                                       (dB/K)                     5.40                             4.23
  SV Rx Power Per Tier                            (dBW)                    -131.20                          -125.80
  SV Rx Flux Density Per Tier                     (dBW/m2)                  -86.11                           -79.54
  SV Tx OBO (ALC / ALC)                           (dB)                       -3.80                            -5.80
  SV Tx Post-TWTA Losses                          (dB)                       -1.50                            -1.50
  SV Tx Antenna Gain                              (dBi)                     31.50                            31.82
  SV Tx EIRP Per Channel/Carrier                  (dBW)                     44.33                            35.66
  SV Tx Pointing Loss                             (dB)                       0.00                             0.00
Downlink                                                                 Forward                            Return
  E/S Rx Carrier Frequency                        (MHz)                     18,480                          18,480
  E/S Rx Wavelength                               (m)                     0.016223                         0.016223
  E/S Rx RF Link Availability                     (%)                       98.000                          99.300
  E/S Rx Atmospheric Losses                       (dB)                       -3.72                            -6.14
  E/S Rx Pointing Loss                            (dB)                       -0.50                            -0.50
  E/S Rx Antenna Gain (4.5 m / 7.3 m)             (dBi)                     56.13                            62.04
  E/S Rx Effective G/T                            (dB/K)                    31.05                            36.81
  E/S Rx Power Per Channel                        (dBW)                    -100.79                          -107.38
  E/S Rx Flux Density Per Channel                 (dBW/m2)                 -110.13                          -122.62
Total Link                                                               Forward                            Return
  Carrier / Noise Bandwidth                       (dB)                      82.55                            82.55
  Carrier / Noise Uplink                          (dB)                      14.85                            20.25
  Carrier / Noise Downlink                        (dB)                      20.17                            13.45
  Carrier / Intermodulation Im (C/Im)             (dB)                      23.53                            23.22
  (C/N) - Total Actual                            (dB)                      12.90                            11.60
  (C/N) - Total Required                          (dB)                      12.30                            11.10
  (Eb/No) - Total Actual                          (dB)                       8.13                             7.34
 (Eb/No) - Total Required                         (dB)                      7.53                             6.84
 Excess Margin                                    (dB)                      0.60                              0.50
 Fade Margin                                      (dB)                     15.10                             13.80
#9
                                                               A1-10


             O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 1                           Tier 1
Ground Parameter                                                        Teleport                           Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   10456.2                           8938.4
  E/S Minimmum Elevation to SV                    (°)                      26.0                             50.5
  E/S Altitude                                    (km)                     0.3                               0.0
  SV Beam Identifier                              (#)                                            23
  Minutes Into Pass (Sample #70)                  (Min)                                        33:23
  Telco Spot Beam Off-Angle                       (°)                                           0.20
  Telco Spot Beam Diameter                        (km)                                         61.10
  Maximum Roundtrip Latency                       (msec)                                      129.39
Modulation Parameters                                                   Forward                            Return
  Enter Receiver                                  Type                  DVB-S2                            DVB-S2
  Modem Overhead                                  (%)                      3.3%                              3.5%
  Number of Carriers per Channel                  (#)                         1                                 1
  Available Bandwidth                             (Hz)                216,000,000                       216,000,000
  Channel Symbol Rate                             (sps)               180,000,000                       180,000,000
  Channel Modulation Type                                               16APSK                            16APSK
  Channel FEC Rate                                                          0.83                              0.75
  Channel Spectral Efficiency                     (bits/Sym)                3.33                              3.00
  Channel Throughput (100% / 100% of Full Rate)   (bps)              579,935,275.08                    521,337,648.33
Uplink                                                                  Forward                            Return
  E/S Tx Channels per HPA                         (#)                         5                                 1
  E/S Tx Carrier Frequency                        (MHz)                   28,280                           28,280
  E/S Tx HPA Power Level                          (W)                       500                               500
  E/S Tx OBO                                      (dB)                     -4.00                             -4.50
  E/S Tx Post-HPA Losses                          (dB)                     -2.24                             -3.15
  E/S Tx Antenna Gain (7.3 m / 4.5 m)             (dB)                     64.90                             59.82
  E/S Tx EIRP Per Channel                         (dBW)                    78.66                             79.16
  E/S Tx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Tx RF Link Availability                     (%)                     99.300                            98.000
  E/S Tx Atmospheric Losses                       (dB)                    -10.62                             -7.65
  E/S Tx Spreading Loss                           (dB)                   -151.38                           -150.02
Satellite                                                               Forward                            Return
  SV Number of Channels per HPA                   (#)                         1                                 5
  SV Rx G/T                                       (dB/K)                    5.32                              4.12
  SV Rx Power Per Tier                            (dBW)                  -129.00                           -125.37
  SV Rx Flux Density Per Tier                     (dBW/m2)                -83.84                            -79.00
  SV Tx OBO (ALC / ALC)                           (dB)                     -3.80                             -5.80
  SV Tx Post-TWTA Losses                          (dB)                     -1.50                             -1.50
  SV Tx Antenna Gain                              (dBi)                    31.47                             31.80
  SV Tx EIRP Per Channel/Carrier                  (dBW)                    44.30                             35.64
  SV Tx Pointing Loss                             (dB)                      0.00                              0.00
Downlink                                                                Forward                            Return
  E/S Rx Carrier Frequency                        (MHz)                  18,480                            18,480
  E/S Rx Spreading Loss                           (dB)                   -150.02                           -151.38
  E/S Rx RF Link Availability                     (%)                     98.000                            99.300
  E/S Rx Atmospheric Losses                       (dB)                     -3.54                             -5.14
  E/S Rx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Rx Antenna Gain (4.5 m / 7.3 m)             (dBi)                    56.13                             62.04
  E/S Rx Effective G/T                            (dB/K)                   31.08                             37.03
  E/S Rx Power Per Channel                        (dBW)                  -100.42                           -106.13
  E/S Rx Flux Density Per Channel                 (dBW/m2)               -109.76                           -121.38
Total Link                                                              Forward                            Return
  Carrier / Noise Bandwidth                       (dB)                     82.55                            82.55
  Carrier / Noise Uplink                          (dB)                     17.05                             20.68
  Carrier / Noise Downlink                        (dB)                     20.57                             14.90
  Carrier / Intermodulation Im (C/Im)             (dB)                     23.53                             23.22
  (C/N) - Total Actual                            (dB)                     14.25                             12.54
  (C/N) - Total Required                          (dB)                     13.70                             12.30
  (Eb/No) - Total Actual                          (dB)                     9.02                               7.77
 (Eb/No) - Total Required                         (dB)                    8.47                              7.53
 Excess Margin                                    (dB)                    0.55                               0.24
 Fade Margin                                      (dB)                    16.45                             14.74
#10
                                                                   A1-11


                     O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 1                           Tier 1
Ground Parameter                                                         Teleport                          Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   10721.2                           9126.7
  E/S Minimmum Elevation to SV                    (°)                      22.8                             46.6
  E/S Altitude                                    (km)                      0.3                              0.0
  SV Beam Identifier                              (#)                                           24
  Minutes Into Pass (Sample #80)                  (Min)                                        38:14
  Telco Spot Beam Off-Angle                       (°)                                          0.20
  Telco Spot Beam Diameter                        (km)                                        61.10
  Maximum Roundtrip Latency                       (msec)                                      132.41
Modulation Parameters                                                    Forward                           Return
  Enter Receiver                                  Type                    DVB-S2                          DVB-S2
  Modem Overhead                                  (%)                        3.5%                            3.3%
  Number of Carriers per Channel                  (#)                           1                               1
  Available Bandwidth                             (Hz)                  39,960,000                       39,960,000
  Channel Symbol Rate                             (sps)                 33,300,000                       33,300,000
  Channel Modulation Type                                                 16APSK                          16APSK
  Channel FEC Rate                                                            0.75                            0.83
  Channel Spectral Efficiency                     (bits/Sym)                  3.00                            3.33
  Channel Throughput (100% / 100% of Full Rate)   (bps)                96,447,464.94                   107,288,025.89
Uplink                                                                   Forward                           Return
  E/S Tx Channels per HPA                         (#)                           5                               1
  E/S Tx Carrier Frequency                        (MHz)                     28,709                          28,709
  E/S Tx HPA Power Level                          (W)                          93                             500
  E/S Tx OBO                                      (dB)                       -4.00                           -4.50
  E/S Tx Post-HPA Losses                          (dB)                       -2.24                           -3.15
  E/S Tx Antenna Gain (7.3 m / 4.5 m)             (dB)                       65.03                           59.96
  E/S Tx EIRP Per Channel                         (dBW)                      71.46                           79.29
  E/S Tx Pointing Loss                            (dB)                       -0.50                           -0.50
  E/S Tx RF Link Availability                     (%)                       99.400                          99.500
  E/S Tx Atmospheric Losses                       (dB)                      -13.57                          -17.48
  E/S Tx Spreading Loss                           (dB)                     -151.60                         -150.20
Satellite                                                                Forward                           Return
  SV Number of Channels per HPA                   (#)                           1                               5
  SV Rx G/T                                       (dB/K)                      5.40                            4.23
  SV Rx Power Per Tier                            (dBW)                    -139.43                         -135.27
  SV Rx Flux Density Per Tier                     (dBW/m2)                  -94.21                          -88.89
  SV Tx OBO (ALC / ALC)                           (dB)                       -3.80                           -5.80
  SV Tx Post-TWTA Losses                          (dB)                       -1.50                           -1.50
  SV Tx Antenna Gain                              (dBi)                      31.50                           31.82
  SV Tx EIRP Per Channel/Carrier                  (dBW)                      44.33                           35.66
  SV Tx Pointing Loss                             (dB)                        0.00                            0.00
Downlink                                                                 Forward                           Return
  E/S Rx Carrier Frequency                        (MHz)                     18,909                          18,909
  E/S Rx Wavelength                               (m)                    0.015854                         0.015854
  E/S Rx RF Link Availability                     (%)                       99.500                          99.400
  E/S Rx Atmospheric Losses                       (dB)                       -8.40                           -6.88
  E/S Rx Pointing Loss                            (dB)                       -0.50                           -0.50
  E/S Rx Antenna Gain (4.5 m / 7.3 m)             (dBi)                      56.33                           62.24
  E/S Rx Effective G/T                            (dB/K)                     30.19                           36.87
  E/S Rx Power Per Channel                        (dBW)                    -105.43                         -108.07
  E/S Rx Flux Density Per Channel                 (dBW/m2)                 -114.77                         -123.32
Total Link                                                               Forward                           Return
  Carrier / Noise Bandwidth                       (dB)                       75.22                           75.22
  Carrier / Noise Uplink                          (dB)                       13.95                           18.10
  Carrier / Noise Downlink                        (dB)                       21.81                           19.94
  Carrier / Intermodulation Im (C/Im)             (dB)                       23.53                           23.22
  (C/N) - Total Actual                            (dB)                       12.54                           14.48
  (C/N) - Total Required                          (dB)                       12.30                           13.70
  (Eb/No) - Total Actual                          (dB)                        7.77                            9.25
 (Eb/No) - Total Required                         (dB)                     7.53                             8.47
 Excess Margin                                    (dB)                     0.24                              0.78
 Fade Margin                                      (dB)                    14.74                             16.68
#11

                                                               A1-12


             O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 1                           Tier 1
Ground Parameter                                                        Teleport                           Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   11153.5                           9489.0
  E/S Minimmum Elevation to SV                    (°)                      17.8                             40.0
  E/S Altitude                                    (km)                     0.3                               0.0
  SV Beam Identifier                              (#)                                            24
  Minutes Into Pass (Sample #94)                  (Min)                                         45:1
  Telco Spot Beam Off-Angle                       (°)                                           0.20
  Telco Spot Beam Diameter                        (km)                                         61.10
  Maximum Roundtrip Latency                       (msec)                                      137.71
Modulation Parameters                                                   Forward                             Return
  Enter Receiver                                  Type                   DVB-S2                            DVB-S2
  Modem Overhead                                  (%)                      3.2%                               3.5%
  Number of Carriers per Channel                  (#)                         1                                  1
  Available Bandwidth                             (Hz)                 39,960,000                        39,960,000
  Channel Symbol Rate                             (sps)                33,300,000                        33,300,000
  Channel Modulation Type                                                 8PSK                             16APSK
  Channel FEC Rate                                                          0.67                               0.75
  Channel Spectral Efficiency                     (bits/Sym)                2.00                               3.00
  Channel Throughput (100% / 100% of Full Rate)   (bps)               64,457,420.92                     96,447,464.94
Uplink                                                                  Forward                             Return
  E/S Tx Channels per HPA                         (#)                         5                                  1
  E/S Tx Carrier Frequency                        (MHz)                   28,709                             28,709
  E/S Tx HPA Power Level                          (W)                        93                                500
  E/S Tx OBO                                      (dB)                     -4.00                              -4.50
  E/S Tx Post-HPA Losses                          (dB)                     -2.24                              -3.15
  E/S Tx Antenna Gain (7.3 m / 4.5 m)             (dB)                     65.03                              59.96
  E/S Tx EIRP Per Channel                         (dBW)                    71.46                              79.29
  E/S Tx Pointing Loss                            (dB)                     -0.50                              -0.50
  E/S Tx RF Link Availability                     (%)                     99.400                             99.500
  E/S Tx Atmospheric Losses                       (dB)                    -17.82                             -18.45
  E/S Tx Spreading Loss                           (dB)                   -151.94                            -150.54
Satellite                                                               Forward                             Return
  SV Number of Channels per HPA                   (#)                         1                                  5
  SV Rx G/T                                       (dB/K)                    5.46                               4.34
  SV Rx Power Per Tier                            (dBW)                  -143.95                            -136.47
  SV Rx Flux Density Per Tier                     (dBW/m2)                -98.80                             -90.19
  SV Tx OBO (ALC / ALC)                           (dB)                     -3.80                              -5.80
  SV Tx Post-TWTA Losses                          (dB)                     -1.50                              -1.50
  SV Tx Antenna Gain                              (dBi)                    31.54                              31.84
  SV Tx EIRP Per Channel/Carrier                  (dBW)                    44.37                              35.68
  SV Tx Pointing Loss                             (dB)                      0.00                               0.00
Downlink                                                                Forward                             Return
  E/S Rx Carrier Frequency                        (MHz)                   18,909                             18,909
  E/S Rx Spreading Loss                           (dB)                   -150.54                            -151.94
  E/S Rx RF Link Availability                     (%)                     99.500                             99.400
  E/S Rx Atmospheric Losses                       (dB)                     -9.00                              -9.09
  E/S Rx Pointing Loss                            (dB)                     -0.50                              -0.50
  E/S Rx Antenna Gain (4.5 m / 7.3 m)             (dBi)                    56.33                              62.24
  E/S Rx Effective G/T                            (dB/K)                   30.15                              36.19
  E/S Rx Power Per Channel                        (dBW)                  -106.33                            -110.60
  E/S Rx Flux Density Per Channel                 (dBW/m2)               -115.66                            -125.85
Total Link                                                              Forward                             Return
  Carrier / Noise Bandwidth                       (dB)                     75.22                              75.22
  Carrier / Noise Uplink                          (dB)                      9.43                              16.91
  Carrier / Noise Downlink                        (dB)                     20.87                              16.73
  Carrier / Intermodulation Im (C/Im)             (dB)                     23.53                              23.22
  (C/N) - Total Actual                            (dB)                      8.83                              12.93
  (C/N) - Total Required                          (dB)                      8.20                              12.30
  (Eb/No) - Total Actual                          (dB)                      5.82                               8.15
 (Eb/No) - Total Required                         (dB)                    5.19                              7.53
 Excess Margin                                    (dB)                    0.63                               0.63
 Fade Margin                                      (dB)                    11.03                             15.13
#12

                                                                    A1-13


                     O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 1                           Tier 1
Ground Parameter                                                         Teleport                          Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   10583.8                           9024.7
  E/S Minimmum Elevation to SV                    (°)                      24.4                             48.6
  E/S Altitude                                    (km)                      0.3                              0.0
  SV Beam Identifier                              (#)                                           24
  Minutes Into Pass (Sample #75)                  (Min)                                        35:49
  Telco Spot Beam Off-Angle                       (°)                                          0.20
  Telco Spot Beam Diameter                        (km)                                        61.10
  Maximum Roundtrip Latency                       (msec)                                      130.81
Modulation Parameters                                                     Forward                          Return
  Enter Receiver                                  Type                     DVB-S2                         DVB-S2
  Modem Overhead                                  (%)                        3.3%                            3.3%
  Number of Carriers per Channel                  (#)                           1                               1
  Available Bandwidth                             (Hz)                   39,960,000                      39,960,000
  Channel Symbol Rate                             (sps)                  33,300,000                      33,300,000
  Channel Modulation Type                                                 32APSK                          32APSK
  Channel FEC Rate                                                            0.83                            0.83
  Channel Spectral Efficiency                     (bits/Sym)                  4.17                            4.17
  Channel Throughput (100% / 100% of Full Rate)   (bps)                134,218,623.48                  134,218,623.48
Uplink                                                                    Forward                          Return
  E/S Tx Channels per HPA                         (#)                           5                               1
  E/S Tx Carrier Frequency                        (MHz)                     28,709                          28,709
  E/S Tx HPA Power Level                          (W)                          93                             500
  E/S Tx OBO                                      (dB)                       -4.00                           -4.50
  E/S Tx Post-HPA Losses                          (dB)                       -2.24                           -3.15
  E/S Tx Antenna Gain (7.3 m / 4.5 m)             (dB)                      65.03                           59.96
  E/S Tx EIRP Per Channel                         (dBW)                     71.46                           79.29
  E/S Tx Pointing Loss                            (dB)                       -0.50                           -0.50
  E/S Tx RF Link Availability                     (%)                       98.000                          98.000
  E/S Tx Atmospheric Losses                       (dB)                       -6.74                           -7.93
  E/S Tx Spreading Loss                           (dB)                     -151.48                         -150.10
Satellite                                                                 Forward                          Return
  SV Number of Channels per HPA                   (#)                           1                               5
  SV Rx G/T                                       (dB/K)                      5.40                            4.23
  SV Rx Power Per Tier                            (dBW)                    -132.48                         -125.62
  SV Rx Flux Density Per Tier                     (dBW/m2)                  -87.26                          -79.23
  SV Tx OBO (ALC / ALC)                           (dB)                       -3.80                           -5.80
  SV Tx Post-TWTA Losses                          (dB)                       -1.50                           -1.50
  SV Tx Antenna Gain                              (dBi)                     31.50                           31.82
  SV Tx EIRP Per Channel/Carrier                  (dBW)                     44.33                           35.66
  SV Tx Pointing Loss                             (dB)                        0.00                            0.00
Downlink                                                                  Forward                          Return
  E/S Rx Carrier Frequency                        (MHz)                     18,909                          18,909
  E/S Rx Wavelength                               (m)                     0.015854                        0.015854
  E/S Rx RF Link Availability                     (%)                       98.000                          98.000
  E/S Rx Atmospheric Losses                       (dB)                       -3.86                           -3.54
  E/S Rx Pointing Loss                            (dB)                       -0.50                           -0.50
  E/S Rx Antenna Gain (4.5 m / 7.3 m)             (dBi)                     56.33                           62.24
  E/S Rx Effective G/T                            (dB/K)                    31.22                           37.86
  E/S Rx Power Per Channel                        (dBW)                    -100.79                         -104.61
  E/S Rx Flux Density Per Channel                 (dBW/m2)                 -110.13                         -119.86
Total Link                                                                Forward                          Return
  Carrier / Noise Bandwidth                       (dB)                       75.22                           75.22
  Carrier / Noise Uplink                          (dB)                      20.90                           27.76
  Carrier / Noise Downlink                        (dB)                      27.48                           24.38
  Carrier / Intermodulation Im (C/Im)             (dB)                      23.53                           23.22
  (C/N) - Total Actual                            (dB)                      17.27                           18.14
  (C/N) - Total Required                          (dB)                      16.60                           16.60
  (Eb/No) - Total Actual                          (dB)                      11.07                           11.94
 (Eb/No) - Total Required                         (dB)                     10.40                            10.40
 Excess Margin                                    (dB)                      0.67                             1.54
 Fade Margin                                      (dB)                     19.47                            20.34
#13

                                                               A1-14


             O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 1                           Tier 1
Ground Parameter                                                        Teleport                           Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   10583.8                           9024.7
  E/S Minimmum Elevation to SV                    (°)                      24.4                             48.6
  E/S Altitude                                    (km)                     0.3                               0.0
  SV Beam Identifier                              (#)                                            24
  Minutes Into Pass (Sample #75)                  (Min)                                        35:49
  Telco Spot Beam Off-Angle                       (°)                                           0.20
  Telco Spot Beam Diameter                        (km)                                         61.10
  Maximum Roundtrip Latency                       (msec)                                      130.81
Modulation Parameters                                                   Forward                            Return
  Enter Receiver                                  Type                  DVB-S2                            DVB-S2
  Modem Overhead                                  (%)                      3.3%                              3.3%
  Number of Carriers per Channel                  (#)                         1                                 1
  Available Bandwidth                             (Hz)                 39,960,000                        39,960,000
  Channel Symbol Rate                             (sps)                33,300,000                        33,300,000
  Channel Modulation Type                                               32APSK                            32APSK
  Channel FEC Rate                                                          0.83                              0.83
  Channel Spectral Efficiency                     (bits/Sym)                4.17                              4.17
  Channel Throughput (100% / 100% of Full Rate)   (bps)              134,218,623.48                    134,218,623.48
Uplink                                                                  Forward                            Return
  E/S Tx Channels per HPA                         (#)                         5                                 1
  E/S Tx Carrier Frequency                        (MHz)                   28,709                            28,709
  E/S Tx HPA Power Level                          (W)                        93                               500
  E/S Tx OBO                                      (dB)                     -4.00                             -4.50
  E/S Tx Post-HPA Losses                          (dB)                     -2.24                             -3.15
  E/S Tx Antenna Gain (7.3 m / 4.5 m)             (dB)                     65.03                            59.96
  E/S Tx EIRP Per Channel                         (dBW)                    71.46                            79.29
  E/S Tx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Tx RF Link Availability                     (%)                     98.000                            98.000
  E/S Tx Atmospheric Losses                       (dB)                     -6.74                             -7.93
  E/S Tx Spreading Loss                           (dB)                   -151.48                           -150.10
Satellite                                                               Forward                            Return
  SV Number of Channels per HPA                   (#)                         1                                 5
  SV Rx G/T                                       (dB/K)                    5.40                              4.23
  SV Rx Power Per Tier                            (dBW)                  -132.48                           -125.62
  SV Rx Flux Density Per Tier                     (dBW/m2)                -87.26                            -79.23
  SV Tx OBO (ALC / ALC)                           (dB)                     -3.80                             -5.80
  SV Tx Post-TWTA Losses                          (dB)                     -1.50                             -1.50
  SV Tx Antenna Gain                              (dBi)                    31.50                            31.82
  SV Tx EIRP Per Channel/Carrier                  (dBW)                    44.33                            35.66
  SV Tx Pointing Loss                             (dB)                      0.00                              0.00
Downlink                                                                Forward                            Return
  E/S Rx Carrier Frequency                        (MHz)                   18,909                            18,909
  E/S Rx Spreading Loss                           (dB)                   -150.10                           -151.48
  E/S Rx RF Link Availability                     (%)                     98.000                            98.000
  E/S Rx Atmospheric Losses                       (dB)                     -3.86                             -3.54
  E/S Rx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Rx Antenna Gain (4.5 m / 7.3 m)             (dBi)                    56.33                            62.24
  E/S Rx Effective G/T                            (dB/K)                   31.22                            37.86
  E/S Rx Power Per Channel                        (dBW)                  -100.79                           -104.61
  E/S Rx Flux Density Per Channel                 (dBW/m2)               -110.13                           -119.86
Total Link                                                              Forward                            Return
  Carrier / Noise Bandwidth                       (dB)                     75.22                            75.22
  Carrier / Noise Uplink                          (dB)                     20.90                            27.76
  Carrier / Noise Downlink                        (dB)                     27.48                            24.38
  Carrier / Intermodulation Im (C/Im)             (dB)                     23.53                            23.22
  (C/N) - Total Actual                            (dB)                     17.27                            18.14
  (C/N) - Total Required                          (dB)                     16.60                            16.60
  (Eb/No) - Total Actual                          (dB)                     11.07                            11.94
 (Eb/No) - Total Required                         (dB)                    10.40                             10.40
 Excess Margin                                    (dB)                    0.67                               1.54
 Fade Margin                                      (dB)                    19.47                             20.34
#14

                                                                   A1-15


                     O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 1                           Tier 1
Ground Parameter                                                         Teleport                          Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   10665.1                           9084.1
  E/S Minimmum Elevation to SV                    (°)                      23.4                             47.4
  E/S Altitude                                    (km)                      0.3                              0.0
  SV Beam Identifier                              (#)                                           24
  Minutes Into Pass (Sample #78)                  (Min)                                        37:16
  Telco Spot Beam Off-Angle                       (°)                                          0.20
  Telco Spot Beam Diameter                        (km)                                        61.10
  Maximum Roundtrip Latency                       (msec)                                      131.75
Modulation Parameters                                                    Forward                           Return
  Enter Receiver                                  Type                    DVB-S2                           DVB-S2
  Modem Overhead                                  (%)                       4.3%                             3.5%
  Number of Carriers per Channel                  (#)                          1                                1
  Available Bandwidth                             (Hz)                  39,960,000                       39,960,000
  Channel Symbol Rate                             (sps)                 33,300,000                       33,300,000
  Channel Modulation Type                                                  QPSK                             QPSK
  Channel FEC Rate                                                           0.25                             0.50
  Channel Spectral Efficiency                     (bits/Sym)                 0.50                             1.00
  Channel Throughput (100% / 100% of Full Rate)   (bps)                15,936,614.39                    32,145,375.88
Uplink                                                                   Forward                           Return
  E/S Tx Channels per HPA                         (#)                          5                                1
  E/S Tx Carrier Frequency                        (MHz)                    28,709                           28,709
  E/S Tx HPA Power Level                          (W)                         93                              500
  E/S Tx OBO                                      (dB)                      -4.00                            -4.50
  E/S Tx Post-HPA Losses                          (dB)                      -2.24                            -3.15
  E/S Tx Antenna Gain (7.3 m / 1.5 m)             (dB)                      65.03                            50.41
  E/S Tx EIRP Per Channel                         (dBW)                     71.46                            69.75
  E/S Tx Pointing Loss                            (dB)                      -0.50                            -0.50
  E/S Tx RF Link Availability                     (%)                      99.900                           99.700
  E/S Tx Atmospheric Losses                       (dB)                     -28.28                           -22.27
  E/S Tx Spreading Loss                           (dB)                    -151.55                          -150.16
Satellite                                                                Forward                           Return
  SV Number of Channels per HPA                   (#)                          1                                5
  SV Rx G/T                                       (dB/K)                     5.40                             4.23
  SV Rx Power Per Tier                            (dBW)                   -154.08                          -149.57
  SV Rx Flux Density Per Tier                     (dBW/m2)                -108.87                          -103.18
  SV Tx OBO (ALC / ALC)                           (dB)                      -3.80                            -5.80
  SV Tx Post-TWTA Losses                          (dB)                      -1.50                            -1.50
  SV Tx Antenna Gain                              (dBi)                     31.50                            31.82
  SV Tx EIRP Per Channel/Carrier                  (dBW)                     44.33                            35.66
  SV Tx Pointing Loss                             (dB)                       0.00                             0.00
Downlink                                                                 Forward                           Return
  E/S Rx Carrier Frequency                        (MHz)                    18,909                           18,909
  E/S Rx Wavelength                               (m)                    0.015854                         0.015854
  E/S Rx RF Link Availability                     (%)                      99.700                           99.900
  E/S Rx Atmospheric Losses                       (dB)                     -10.79                           -14.70
  E/S Rx Pointing Loss                            (dB)                      -0.50                            -0.50
  E/S Rx Antenna Gain (1.5 m / 7.3 m)             (dBi)                     46.79                            62.24
  E/S Rx Effective G/T                            (dB/K)                    20.37                            35.97
  E/S Rx Power Per Channel                        (dBW)                   -117.32                          -115.84
  E/S Rx Flux Density Per Channel                 (dBW/m2)                -117.12                          -131.09
Total Link                                                               Forward                           Return
  Carrier / Noise Bandwidth                       (dB)                      75.22                            75.22
  Carrier / Noise Uplink                          (dB)                      -0.71                             3.81
  Carrier / Noise Downlink                        (dB)                       9.64                            11.27
  Carrier / Intermodulation Im (C/Im)             (dB)                      23.53                            23.22
  (C/N) - Total Actual                            (dB)                      -1.12                             3.00
  (C/N) - Total Required                          (dB)                      -2.20                             2.80
  (Eb/No) - Total Actual                          (dB)                       1.89                             3.00
 (Eb/No) - Total Required                         (dB)                     0.81                             2.80
 Excess Margin                                    (dB)                     1.08                             0.20
 Fade Margin                                      (dB)                     1.08                             5.20
#15

                                                               A1-16


             O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 1                           Tier 1
Ground Parameter                                                        Teleport                           Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   11186.8                           9518.9
  E/S Minimmum Elevation to SV                    (°)                      17.4                             39.5
  E/S Altitude                                    (km)                     0.3                               0.0
  SV Beam Identifier                              (#)                                            24
  Minutes Into Pass (Sample #95)                  (Min)                                        45:30
  Telco Spot Beam Off-Angle                       (°)                                           0.20
  Telco Spot Beam Diameter                        (km)                                         61.10
  Maximum Roundtrip Latency                       (msec)                                      138.13
Modulation Parameters                                                   Forward                            Return
  Enter Receiver                                  Type                  DVB-S2                             DVB-S2
  Modem Overhead                                  (%)                      0.0%                              4.3%
  Number of Carriers per Channel                  (#)                         1                                 1
  Available Bandwidth                             (Hz)                 39,960,000                        39,960,000
  Channel Symbol Rate                             (sps)                33,300,000                        33,300,000
  Channel Modulation Type                                                   0.00                            QPSK
  Channel FEC Rate                                                          0.00                              0.25
  Channel Spectral Efficiency                     (bits/Sym)                0.00                              0.50
  Channel Throughput (100% / 100% of Full Rate)   (bps)                     0.00                        15,936,614.39
Uplink                                                                  Forward                            Return
  E/S Tx Channels per HPA                         (#)                         5                                 1
  E/S Tx Carrier Frequency                        (MHz)                   28,709                            28,709
  E/S Tx HPA Power Level                          (W)                        93                               500
  E/S Tx OBO                                      (dB)                     -4.00                             -4.50
  E/S Tx Post-HPA Losses                          (dB)                     -2.24                             -3.15
  E/S Tx Antenna Gain (7.3 m / 1.5 m)             (dB)                     65.03                             50.41
  E/S Tx EIRP Per Channel                         (dBW)                    71.46                             69.75
  E/S Tx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Tx RF Link Availability                     (%)                     99.900                            99.700
  E/S Tx Atmospheric Losses                       (dB)                    -40.19                            -23.50
  E/S Tx Spreading Loss                           (dB)                   -151.97                           -150.56
Satellite                                                               Forward                            Return
  SV Number of Channels per HPA                   (#)                         1                                 5
  SV Rx G/T                                       (dB/K)                    5.46                              4.43
  SV Rx Power Per Tier                            (dBW)                  -166.34                           -150.99
  SV Rx Flux Density Per Tier                     (dBW/m2)               -121.19                           -104.81
  SV Tx OBO (ALC / ALC)                           (dB)                     -3.80                             -5.80
  SV Tx Post-TWTA Losses                          (dB)                     -1.50                             -1.50
  SV Tx Antenna Gain                              (dBi)                    31.57                             31.84
  SV Tx EIRP Per Channel/Carrier                  (dBW)                    44.40                             35.68
  SV Tx Pointing Loss                             (dB)                      0.00                              0.00
Downlink                                                                Forward                            Return
  E/S Rx Carrier Frequency                        (MHz)                   18,909                            18,909
  E/S Rx Spreading Loss                           (dB)                   -150.56                           -151.97
  E/S Rx RF Link Availability                     (%)                     99.700                            99.900
  E/S Rx Atmospheric Losses                       (dB)                    -11.61                            -20.76
  E/S Rx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Rx Antenna Gain (1.5 m / 7.3 m)             (dBi)                    46.79                             62.24
  E/S Rx Effective G/T                            (dB/K)                   20.34                             35.59
  E/S Rx Power Per Channel                        (dBW)                  -118.48                           -122.29
  E/S Rx Flux Density Per Channel                 (dBW/m2)               -118.27                           -137.54
Total Link                                                              Forward                            Return
  Carrier / Noise Bandwidth                       (dB)                     75.22                             75.22
  Carrier / Noise Uplink                          (dB)                    -12.97                              2.38
  Carrier / Noise Downlink                        (dB)                      8.45                              4.44
  Carrier / Intermodulation Im (C/Im)             (dB)                     23.53                             23.22
  (C/N) - Total Actual                            (dB)                    -13.00                              0.23
  (C/N) - Total Required                          (dB)                     -2.20                             -2.20
  (Eb/No) - Total Actual                          (dB)                    #NUM!                               3.24
 (Eb/No) - Total Required                         (dB)                   #NUM!                              0.81
 Excess Margin                                    (dB)                    -10.80                            2.43
 Fade Margin                                      (dB)                    -10.80                            2.43

#16

                                                                    A1-17


                     O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 1                           Tier 1
Ground Parameter                                                         Teleport                          Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   10837.9                           9219.0
  E/S Minimmum Elevation to SV                    (°)                      21.4                             44.8
  E/S Altitude                                    (km)                      0.3                              0.0
  SV Beam Identifier                              (#)                                           24
  Minutes Into Pass (Sample #84)                  (Min)                                        40:10
  Telco Spot Beam Off-Angle                       (°)                                          0.20
  Telco Spot Beam Diameter                        (km)                                        61.10
  Maximum Roundtrip Latency                       (msec)                                      133.81
Modulation Parameters                                                    Forward                           Return
  Enter Receiver                                  Type                    DVB-S2                           DVB-S2
  Modem Overhead                                  (%)                       3.2%                             3.0%
  Number of Carriers per Channel                  (#)                          1                                1
  Available Bandwidth                             (Hz)                  39,960,000                       39,960,000
  Channel Symbol Rate                             (sps)                 33,300,000                       33,300,000
  Channel Modulation Type                                                  8PSK                             8PSK
  Channel FEC Rate                                                           0.67                             0.60
  Channel Spectral Efficiency                     (bits/Sym)                 2.00                             1.80
  Channel Throughput (100% / 100% of Full Rate)   (bps)                64,457,420.92                    58,143,428.88
Uplink                                                                   Forward                           Return
  E/S Tx Channels per HPA                         (#)                          5                                1
  E/S Tx Carrier Frequency                        (MHz)                    28,709                           28,709
  E/S Tx HPA Power Level                          (W)                         93                              500
  E/S Tx OBO                                      (dB)                      -4.00                            -4.50
  E/S Tx Post-HPA Losses                          (dB)                      -2.24                            -3.15
  E/S Tx Antenna Gain (7.3 m / 1.5 m)             (dB)                      65.03                            50.41
  E/S Tx EIRP Per Channel                         (dBW)                     71.46                            69.75
  E/S Tx Pointing Loss                            (dB)                      -0.50                            -0.50
  E/S Tx RF Link Availability                     (%)                      99.500                           99.500
  E/S Tx Atmospheric Losses                       (dB)                     -16.26                           -17.70
  E/S Tx Spreading Loss                           (dB)                    -151.69                          -150.29
Satellite                                                                Forward                           Return
  SV Number of Channels per HPA                   (#)                          1                                5
  SV Rx G/T                                       (dB/K)                     5.40                             4.34
  SV Rx Power Per Tier                            (dBW)                   -142.21                          -145.01
  SV Rx Flux Density Per Tier                     (dBW/m2)                 -96.99                           -98.73
  SV Tx OBO (ALC / ALC)                           (dB)                      -3.80                            -5.80
  SV Tx Post-TWTA Losses                          (dB)                      -1.50                            -1.50
  SV Tx Antenna Gain                              (dBi)                     31.54                            31.82
  SV Tx EIRP Per Channel/Carrier                  (dBW)                     44.37                            35.66
  SV Tx Pointing Loss                             (dB)                       0.00                             0.00
Downlink                                                                 Forward                           Return
  E/S Rx Carrier Frequency                        (MHz)                    18,909                           18,909
  E/S Rx Wavelength                               (m)                    0.015854                         0.015854
  E/S Rx RF Link Availability                     (%)                      99.500                           99.500
  E/S Rx Atmospheric Losses                       (dB)                      -8.54                            -8.23
  E/S Rx Pointing Loss                            (dB)                      -0.50                            -0.50
  E/S Rx Antenna Gain (1.5 m / 7.3 m)             (dBi)                     46.79                            62.24
  E/S Rx Effective G/T                            (dB/K)                    20.64                            36.62
  E/S Rx Power Per Channel                        (dBW)                   -115.16                          -109.51
  E/S Rx Flux Density Per Channel                 (dBW/m2)                -114.96                          -124.76
Total Link                                                               Forward                           Return
  Carrier / Noise Bandwidth                       (dB)                      75.22                            75.22
  Carrier / Noise Uplink                          (dB)                      11.17                             8.36
  Carrier / Noise Downlink                        (dB)                      12.07                            18.25
  Carrier / Intermodulation Im (C/Im)             (dB)                      23.53                            23.22
  (C/N) - Total Actual                            (dB)                       8.32                             7.66
  (C/N) - Total Required                          (dB)                       8.20                             7.40
  (Eb/No) - Total Actual                          (dB)                       5.31                             5.10
 (Eb/No) - Total Required                         (dB)                     5.19                             4.85
 Excess Margin                                    (dB)                     0.12                             0.26
 Fade Margin                                      (dB)                    10.52                             9.86
#17

                                                               A1-18


             O3b Network Link Analysis - Tier 1 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 1                           Tier 1
Ground Parameter                                                        Teleport                           Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   10456.2                           8938.4
  E/S Minimmum Elevation to SV                    (°)                      26.0                             50.5
  E/S Altitude                                    (km)                     0.3                               0.0
  SV Beam Identifier                              (#)                                            24
  Minutes Into Pass (Sample #70)                  (Min)                                        33:23
  Telco Spot Beam Off-Angle                       (°)                                           0.20
  Telco Spot Beam Diameter                        (km)                                         61.10
  Maximum Roundtrip Latency                       (msec)                                      129.39
Modulation Parameters                                                   Forward                            Return
  Enter Receiver                                  Type                   DVB-S2                            DVB-S2
  Modem Overhead                                  (%)                      3.2%                              3.2%
  Number of Carriers per Channel                  (#)                         1                                 1
  Available Bandwidth                             (Hz)                 39,960,000                        39,960,000
  Channel Symbol Rate                             (sps)                33,300,000                        33,300,000
  Channel Modulation Type                                                 8PSK                              8PSK
  Channel FEC Rate                                                          0.75                              0.67
  Channel Spectral Efficiency                     (bits/Sym)                2.25                              2.00
  Channel Throughput (100% / 100% of Full Rate)   (bps)               72,511,597.73                     64,457,420.92
Uplink                                                                  Forward                            Return
  E/S Tx Channels per HPA                         (#)                         5                                 1
  E/S Tx Carrier Frequency                        (MHz)                   28,709                            28,709
  E/S Tx HPA Power Level                          (W)                        93                               500
  E/S Tx OBO                                      (dB)                     -4.00                             -4.50
  E/S Tx Post-HPA Losses                          (dB)                     -2.24                             -3.15
  E/S Tx Antenna Gain (7.3 m / 1.5 m)             (dB)                     65.03                             50.41
  E/S Tx EIRP Per Channel                         (dBW)                    71.46                             69.75
  E/S Tx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Tx RF Link Availability                     (%)                     99.500                            99.500
  E/S Tx Atmospheric Losses                       (dB)                    -12.67                            -17.15
  E/S Tx Spreading Loss                           (dB)                   -151.38                           -150.02
Satellite                                                               Forward                            Return
  SV Number of Channels per HPA                   (#)                         1                                 5
  SV Rx G/T                                       (dB/K)                    5.32                              4.12
  SV Rx Power Per Tier                            (dBW)                  -138.38                           -144.41
  SV Rx Flux Density Per Tier                     (dBW/m2)                -93.09                            -97.91
  SV Tx OBO (ALC / ALC)                           (dB)                     -3.80                             -5.80
  SV Tx Post-TWTA Losses                          (dB)                     -1.50                             -1.50
  SV Tx Antenna Gain                              (dBi)                    31.47                             31.80
  SV Tx EIRP Per Channel/Carrier                  (dBW)                    44.30                             35.64
  SV Tx Pointing Loss                             (dB)                      0.00                              0.00
Downlink                                                                Forward                            Return
  E/S Rx Carrier Frequency                        (MHz)                   18,909                            18,909
  E/S Rx Spreading Loss                           (dB)                   -150.02                           -151.38
  E/S Rx RF Link Availability                     (%)                     99.500                            99.500
  E/S Rx Atmospheric Losses                       (dB)                     -8.18                             -6.39
  E/S Rx Pointing Loss                            (dB)                     -0.50                             -0.50
  E/S Rx Antenna Gain (1.5 m / 7.3 m)             (dBi)                    46.79                             62.24
  E/S Rx Effective G/T                            (dB/K)                   20.67                             36.94
  E/S Rx Power Per Channel                        (dBW)                  -114.60                           -107.39
  E/S Rx Flux Density Per Channel                 (dBW/m2)               -114.40                           -122.63
Total Link                                                              Forward                            Return
  Carrier / Noise Bandwidth                       (dB)                     75.22                             75.22
  Carrier / Noise Uplink                          (dB)                     14.99                              8.97
  Carrier / Noise Downlink                        (dB)                     12.66                             20.69
  Carrier / Intermodulation Im (C/Im)             (dB)                     23.53                             23.22
  (C/N) - Total Actual                            (dB)                     10.23                              8.34
  (C/N) - Total Required                          (dB)                      9.50                              8.20
  (Eb/No) - Total Actual                          (dB)                      6.71                              5.33
 (Eb/No) - Total Required                         (dB)                    5.98                              5.19
 Excess Margin                                    (dB)                    0.73                               0.14
 Fade Margin                                      (dB)                    12.43                             10.54

#18

                                                                    A1-19


Ground Parameter                                                          Teleport                          Telco
  Location                                                      Vernon (LHCP), United States            Cozumel, Mexico
 Latitude                                        (°)                        34.2                             20.5
 Longitude (East)                                (°)                       260.7                            273.1
 E/S Maximum Range to SV                         (km)                     10138.9                           8778.4
 E/S Minimmum Elevation to SV                    (°)                        30.2                             54.2
 E/S Altitude                                    (km)                        0.3                              0.0
 SV Beam Identifier                              (#)                                             22
 Minutes Into Pass (Sample #55)                  (Min)                                          26:8
 Telco Spot Beam Off-Angle                       (°)                                            1.30
 Telco Spot Beam Diameter                        (km)                                          397.40
 Maximum Roundtrip Latency                       (msec)                                        126.20
Modulation Parameters                                                     Forward                            Return
 Enter Receiver                                  Type                     DVB-S2                            DVB-S2
 Modem Overhead                                  (%)                         3.2%                              3.0%
 Number of Carriers per Channel                  (#)                          703                               703
 Available Bandwidth                             (Hz)                   216,000,000                       216,000,000
 Channel Symbol Rate                             (sps)                    256,046                           256,046
 Channel Modulation Type                                                    8PSK                            16APSK
 Channel FEC Rate                                                             0.67                              0.67
 Channel Spectral Efficiency                     (bits/Sym)                   2.00                              2.67
 Channel Throughput (100% / 100% of Full Rate)   (bps)                   495,616.63                        662,114.28
Uplink                                                                    Forward                            Return
 E/S Tx Channels per HPA                         (#)                            5                                 1
 E/S Tx Carrier Frequency                        (MHz)                      28,020                            28,020
 E/S Tx HPA Power Level                          (W)                          500                                10
 E/S Tx OBO                                      (dB)                        -4.00                             -1.50
 E/S Tx Post-HPA Losses                          (dB)                        -2.24                             -1.50
 E/S Tx Antenna Gain (7.3 m / 1.5 m)             (dB)                        64.82                            50.20
 E/S Tx EIRP Per Channel                         (dBW)                       50.11                            57.20
 E/S Tx Pointing Loss                            (dB)                        -0.50                             -0.50
 E/S Tx RF Link Availability                     (%)                        99.500                            95.000
 E/S Tx Atmospheric Losses                       (dB)                       -11.16                             -4.20
 E/S Tx Spreading Loss                           (dB)                      -151.11                           -149.86
Satellite                                                                 Forward                            Return
 SV Number of Channels per HPA                   (#)                            1                                 5
 SV Rx G/T                                       (dB/K)                       5.24                              0.62
 SV Rx Power Per Tier                            (dBW)                     -129.36                           -118.68
 SV Rx Flux Density Per Tier                     (dBW/m2)                   -84.19                            -68.89
 SV Tx OBO (ALC / ALC)                           (dB)                        -3.80                             -5.80
 SV Tx Post-TWTA Losses                          (dB)                        -1.50                             -1.50
 SV Tx Antenna Gain                              (dBi)                       28.98                            31.77
 SV Tx EIRP Per Channel/Carrier                  (dBW)                       13.34                              7.14
 SV Tx Pointing Loss                             (dB)                         0.00                              0.00
Downlink                                                                  Forward                            Return
 E/S Rx Carrier Frequency                        (MHz)                      18,220                            18,220
 E/S Rx Wavelength                               (m)                      0.016454                          0.016454
 E/S Rx RF Link Availability                     (%)                        95.000                            99.500
 E/S Rx Atmospheric Losses                       (dB)                        -1.92                             -5.23
 E/S Rx Pointing Loss                            (dB)                        -0.50                             -0.50
 E/S Rx Antenna Gain (1.5 m / 7.3 m)             (dBi)                       46.46                            61.91
 E/S Rx Effective G/T                            (dB/K)                      21.96                            36.92
 E/S Rx Power Per Channel                        (dBW)                     -139.14                           -134.45
 E/S Rx Flux Density Per Channel                 (dBW/m2)                  -138.94                           -149.70
Total Link                                                                Forward                            Return
 Carrier / Noise Bandwidth                       (dB)                        54.08                            54.08
 Carrier / Noise Uplink                          (dB)                        16.68                            27.37
 Carrier / Noise Downlink                        (dB)                        10.87                            15.08
 Carrier / Intermodulation Im (C/Im)             (dB)                        14.17                            15.39
 (C/N) - Total Actual                            (dB)                         8.40                            11.87
 (C/N) - Total Required                          (dB)                         8.20                            11.10
 (Eb/No) - Total Actual                          (dB)                         5.39                              7.61
 (Eb/No) - Total Required                        (dB)                       5.19                             6.84
 Excess Margin                                   (dB)                       0.20                              0.77
 Fade Margin                                     (dB)                      10.60                             14.07
#19

                                                              A1-20


             O3b Network Link Analysis - Tier 2 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                           Tier 2                           Tier 2
Ground Parameter                                                        Teleport                           Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   10721.2                           9126.7
  E/S Minimmum Elevation to SV                    (°)                      22.8                             46.6
  E/S Altitude                                    (km)                     0.3                               0.0
  SV Beam Identifier                              (#)                                            22
  Minutes Into Pass (Sample #80)                  (Min)                                        38:14
  Telco Spot Beam Off-Angle                       (°)                                           2.10
  Telco Spot Beam Diameter                        (km)                                        642.20
  Maximum Roundtrip Latency                       (msec)                                      132.41
Modulation Parameters                                                    Forward                            Return
  Enter Receiver                                  Type                   DVB-S2                            DVB-S2
  Modem Overhead                                  (%)                       3.5%                              3.2%
  Number of Carriers per Channel                  (#)                        703                               703
  Available Bandwidth                             (Hz)                 216,000,000                       216,000,000
  Channel Symbol Rate                             (sps)                  256,046                           256,046
  Channel Modulation Type                                                  QPSK                              8PSK
  Channel FEC Rate                                                           0.50                              0.67
  Channel Spectral Efficiency                     (bits/Sym)                 1.00                              2.00
  Channel Throughput (100% / 100% of Full Rate)   (bps)                 247,167.55                        495,616.63
Uplink                                                                   Forward                            Return
  E/S Tx Channels per HPA                         (#)                          5                                 1
  E/S Tx Carrier Frequency                        (MHz)                    28,020                           28,020
  E/S Tx HPA Power Level                          (W)                        500                                10
  E/S Tx OBO                                      (dB)                      -4.00                             -1.50
  E/S Tx Post-HPA Losses                          (dB)                      -2.24                             -1.50
  E/S Tx Antenna Gain (7.3 m / 1.5 m)             (dB)                      64.82                             50.20
  E/S Tx EIRP Per Channel                         (dBW)                     50.11                             57.20
  E/S Tx Pointing Loss                            (dB)                      -0.50                             -0.50
  E/S Tx RF Link Availability                     (%)                      99.500                            98.500
  E/S Tx Atmospheric Losses                       (dB)                     -14.47                             -9.11
  E/S Tx Spreading Loss                           (dB)                    -151.60                           -150.20
Satellite                                                                Forward                            Return
  SV Number of Channels per HPA                   (#)                          1                                 5
  SV Rx G/T                                       (dB/K)                     5.40                             -3.66
  SV Rx Power Per Tier                            (dBW)                   -132.99                           -128.20
  SV Rx Flux Density Per Tier                     (dBW/m2)                 -87.98                            -74.13
  SV Tx OBO (ALC / ALC)                           (dB)                      -3.80                             -5.80
  SV Tx Post-TWTA Losses                          (dB)                      -1.50                             -1.50
  SV Tx Antenna Gain                              (dBi)                     25.92                            31.82
  SV Tx EIRP Per Channel/Carrier                  (dBW)                     10.28                              7.19
  SV Tx Pointing Loss                             (dB)                       0.00                              0.00
Downlink                                                                 Forward                            Return
  E/S Rx Carrier Frequency                        (MHz)                   18,220                            18,220
  E/S Rx Spreading Loss                           (dB)                    -150.20                           -151.60
  E/S Rx RF Link Availability                     (%)                      98.500                            99.500
  E/S Rx Atmospheric Losses                       (dB)                      -4.13                             -6.85
  E/S Rx Pointing Loss                            (dB)                      -0.50                             -0.50
  E/S Rx Antenna Gain (1.5 m / 7.3 m)             (dBi)                     46.46                             61.91
  E/S Rx Effective G/T                            (dB/K)                    21.23                             36.48
  E/S Rx Power Per Channel                        (dBW)                   -144.75                           -136.51
  E/S Rx Flux Density Per Channel                 (dBW/m2)                -144.55                           -151.76
Total Link                                                               Forward                            Return
  Carrier / Noise Bandwidth                       (dB)                      54.08                            54.08
  Carrier / Noise Uplink                          (dB)                      13.06                            17.85
  Carrier / Noise Downlink                        (dB)                       4.53                            12.58
  Carrier / Intermodulation Im (C/Im)             (dB)                      14.17                             15.39
  (C/N) - Total Actual                            (dB)                       3.51                              9.48
  (C/N) - Total Required                          (dB)                       2.80                              8.20
  (Eb/No) - Total Actual                          (dB)                       3.51                              6.47
 (Eb/No) - Total Required                         (dB)                    2.80                              5.19
 Excess Margin                                    (dB)                    0.71                               1.28
 Fade Margin                                      (dB)                    5.71                              11.68

#20
                                                                   A1-21


Ground Parameter                                                          Teleport                              Telco
  Location                                                      Vernon (LHCP), United States                Cozumel, Mexico
 Latitude                                        (°)                        34.2                                 20.5
 Longitude (East)                                (°)                       260.7                                273.1
 E/S Maximum Range to SV                         (km)                     11186.8                               9518.9
 E/S Minimmum Elevation to SV                    (°)                        17.4                                 39.5
 E/S Altitude                                    (km)                        0.3                                  0.0
 SV Beam Identifier                              (#)                                               22
 Minutes Into Pass                               (Min)                                         Worst Case
 Telco Spot Beam Off-Angle                       (°)                                              2.10
 Telco Spot Beam Diameter                        (km)                                           642.20
 Maximum Roundtrip Latency                       (msec)                                         138.13
Modulation Parameters                                                     Forward                                Return
 Enter Receiver                                  Type                     DVB-S2                                DVB-S2
 Modem Overhead                                  (%)                         4.3%                                  3.3%
 Number of Carriers per Channel                  (#)                          703                                   703
 Available Bandwidth                             (Hz)                   216,000,000                           216,000,000
 Channel Symbol Rate                             (sps)                    256,046                               256,046
 Channel Modulation Type                                                    QPSK                                  QPSK
 Channel FEC Rate                                                             0.25                                  0.60
 Channel Spectral Efficiency                     (bits/Sym)                   0.50                                  1.20
 Channel Throughput (100% / 100% of Full Rate)   (bps)                   122,537.50                            297,019.57
Uplink                                                                    Forward                                Return
 E/S Tx Channels per HPA                         (#)                            5                                     1
 E/S Tx Carrier Frequency                        (MHz)                      28,020                                28,020
 E/S Tx HPA Power Level                          (W)                          500                                    10
 E/S Tx OBO                                      (dB)                        -4.00                                 -1.50
 E/S Tx Post-HPA Losses                          (dB)                        -2.24                                 -1.50
 E/S Tx Antenna Gain (7.3 m / 1.5 m)             (dB)                        64.82                                 50.20
 E/S Tx EIRP Per Channel                         (dBW)                       50.11                                 57.20
 E/S Tx Pointing Loss                            (dB)                        -0.50                                 -0.50
 E/S Tx RF Link Availability                     (%)                        99.500                                99.200
 E/S Tx Atmospheric Losses                       (dB)                       -19.80                                -13.86
 E/S Tx Spreading Loss                           (dB)                      -151.97                               -150.56
Satellite                                                                 Forward                                Return
 SV Number of Channels per HPA                   (#)                            1                                     5
 SV Rx G/T                                       (dB/K)                       5.46                                 -3.54
 SV Rx Power Per Tier                            (dBW)                     -138.63                               -133.19
 SV Rx Flux Density Per Tier                     (dBW/m2)                   -93.68                                -79.25
 SV Tx OBO (ALC / ALC)                           (dB)                        -3.80                                 -5.80
 SV Tx Post-TWTA Losses                          (dB)                        -1.50                                 -1.50
 SV Tx Antenna Gain                              (dBi)                       26.01                                 31.84
 SV Tx EIRP Per Channel/Carrier                  (dBW)                       10.37                                  7.21
 SV Tx Pointing Loss                             (dB)                         0.00                                  0.00
Downlink                                                                  Forward                                Return
 E/S Rx Carrier Frequency                        (MHz)                      18,220                                18,220
 E/S Rx Wavelength                               (m)                      0.016454                              0.016454
 E/S Rx RF Link Availability                     (%)                        99.200                                99.500
 E/S Rx Atmospheric Losses                       (dB)                        -6.38                                 -9.46
 E/S Rx Pointing Loss                            (dB)                        -0.50                                 -0.50
 E/S Rx Antenna Gain (1.5 m / 7.3 m)             (dBi)                       46.46                                 61.91
 E/S Rx Effective G/T                            (dB/K)                      20.70                                 35.78
 E/S Rx Power Per Channel                        (dBW)                     -147.28                               -139.46
 E/S Rx Flux Density Per Channel                 (dBW/m2)                  -147.08                               -154.71
Total Link                                                                Forward                                Return
 Carrier / Noise Bandwidth                       (dB)                        54.08                                 54.08
 Carrier / Noise Uplink                          (dB)                         7.42                                 12.85
 Carrier / Noise Downlink                        (dB)                         1.47                                  8.91
 Carrier / Intermodulation Im (C/Im)             (dB)                        14.17                                 15.39
 (C/N) - Total Actual                            (dB)                         0.16                                  4.71
 (C/N) - Total Required                          (dB)                        -2.20                                  4.20
 (Eb/No) - Total Actual                          (dB)                         3.17                                  3.92
 (Eb/No) - Total Required                        (dB)                       0.81                                 3.41
 Excess Margin                                   (dB)                       2.36                                 0.51
 Fade Margin                                     (dB)                       2.36                                 6.91
#21


                                                              A1-22


             O3b Network Link Analysis - Tier 2 Service For Cozumel, Mexico
Link Budget Creator - Rev 3.2.9: March 26, 2013                          Tier 2                            Tier 2
Ground Parameter                                                        Teleport                           Telco
  Location                                                     Vernon (LHCP), United States            Cozumel, Mexico
  Latitude                                        (°)                      34.2                             20.5
  Longitude (East)                                (°)                     260.7                            273.1
  E/S Maximum Range to SV                         (km)                   9913.3                            9353.0
  E/S Minimmum Elevation to SV                    (°)                      33.4                             42.4
  E/S Altitude                                    (km)                     0.3                               0.0
  SV Beam Identifier                              (#)                                           22
  Minutes Into Pass (Sample #5)                   (Min)                                        1:56
  Telco Spot Beam Off-Angle                       (°)                                          2.10
  Telco Spot Beam Diameter                        (km)                                        642.20
  Maximum Roundtrip Latency                       (msec)                                      128.53
Modulation Parameters                                                   Forward                             Return
  Enter Receiver                                  Type                   DVB-S2                            DVB-S2
  Modem Overhead                                  (%)                      0.0%                               4.3%
  Number of Carriers per Channel                  (#)                       703                                703
  Available Bandwidth                             (Hz)                 216,000,000                       216,000,000
  Channel Symbol Rate                             (sps)                  256,046                           256,046
  Channel Modulation Type                                                   0.00                             QPSK
  Channel FEC Rate                                                          0.00                               0.25
  Channel Spectral Efficiency                     (bits/Sym)                0.00                               0.50
  Channel Throughput (100% / 100% of Full Rate)   (bps)                     0.00                          122,537.50
Uplink                                                                  Forward                             Return
  E/S Tx Channels per HPA                         (#)                         5                                  1
  E/S Tx Carrier Frequency                        (MHz)                  28,020                              28,020
  E/S Tx HPA Power Level                          (W)                       500                                 10
  E/S Tx OBO                                      (dB)                     -4.00                              -1.50
  E/S Tx Post-HPA Losses                          (dB)                     -2.24                              -1.50
  E/S Tx Antenna Gain (7.3 m / 1.5 m)             (dB)                     64.82                              50.20
  E/S Tx EIRP Per Channel                         (dBW)                    50.11                              57.20
  E/S Tx Pointing Loss                            (dB)                     -0.50                              -0.50
  E/S Tx RF Link Availability                     (%)                     99.500                             99.800
  E/S Tx Atmospheric Losses                       (dB)                    -10.52                             -26.18
  E/S Tx Spreading Loss                           (dB)                   -150.92                            -150.41
Satellite                                                               Forward                             Return
  SV Number of Channels per HPA                   (#)                         1                                  5
  SV Rx G/T                                       (dB/K)                    5.24                              -3.60
  SV Rx Power Per Tier                            (dBW)                  -128.53                            -145.42
  SV Rx Flux Density Per Tier                     (dBW/m2)                -83.36                             -91.42
  SV Tx OBO (ALC / ALC)                           (dB)                     -3.80                              -5.80
  SV Tx Post-TWTA Losses                          (dB)                     -1.50                              -1.50
  SV Tx Antenna Gain                              (dBi)                    25.96                             31.77
  SV Tx EIRP Per Channel/Carrier                  (dBW)                    10.32                               7.14
  SV Tx Pointing Loss                             (dB)                      0.00                               0.00
Downlink                                                                Forward                             Return
  E/S Rx Carrier Frequency                        (MHz)                  18,220                             18,220
  E/S Rx Spreading Loss                           (dB)                   -150.41                            -150.92
  E/S Rx RF Link Availability                     (%)                    99.800                              99.500
  E/S Rx Atmospheric Losses                       (dB)                    -12.45                              -4.90
  E/S Rx Pointing Loss                            (dB)                     -0.50                              -0.50
  E/S Rx Antenna Gain (1.5 m / 7.3 m)             (dBi)                    46.46                              61.91
  E/S Rx Effective G/T                            (dB/K)                   19.92                              36.98
  E/S Rx Power Per Channel                        (dBW)                  -153.24                            -133.93
  E/S Rx Flux Density Per Channel                 (dBW/m2)               -153.04                            -149.18
Total Link                                                              Forward                             Return
  Carrier / Noise Bandwidth                       (dB)                     54.08                             54.08
  Carrier / Noise Uplink                          (dB)                     17.51                               0.63
  Carrier / Noise Downlink                        (dB)                     -5.27                             15.65
  Carrier / Intermodulation Im (C/Im)             (dB)                     14.17                              15.39
  (C/N) - Total Actual                            (dB)                     -5.38                              -0.23
  (C/N) - Total Required                          (dB)                     -2.20                              -2.20
  (Eb/No) - Total Actual                          (dB)                   #NUM!                                 2.78
 (Eb/No) - Total Required                         (dB)                   #NUM!                              0.81
 Excess Margin                                    (dB)                    -3.18                             1.97
 Fade Margin                                      (dB)                    -3.18                             1.97

#22

                                                                    A1-23


                                        TLM Link Analysis (rain)
                                  On-Station Mode Downlink @ 10 deg
Parameter                          Symbol               Value Unit         Source
Frequency                          f        19.2996           GHz          Specification
Transmitter Power                  p                      0.4 Watt
Total Transmit Power               P                     26.0 dBm          P = 10 log(p)
S/C Antenna Gain                   Gt                     7.1 dBi          26 deg half cone angle
Passive Loss                       Li                    -0.6 dB           Input Parameter Estimate
"multipath"                                                 0 dB
Equiv. Isotropic Radiated Power    EIRP                 32.5 dBm           EIRP = P+Gt+Li
Propagation Path Length            S                   11896 km            10° Elevation Angle
Free Space Dispersion Loss         Ls                 -199.7 dB            Ls = -92.44 - 20log(S) - 20log(f)
Atmospheric & Rain Loss            La                   -5.3 dB            95% weather at 10 deg (Vernon)
Ground Station Pointing Loss                            -1.0 dB
Ground Station G/T                 Grp                  34.0 dBm/K
Total Received Power/T                                -139.4 dBm/K
Boltzmann's Constant               k                  -198.6 dBm/Hz/K      k = 10log(1.38*10-23 )
Total Received C/No                                     59.2

CARRIER CHANNEL
Carrier/Total Power                                    -9.0    dB
WC mod index                                           1.21
Carrier Power/KT                                       50.1    dBm/Hz/K
Carrier Loop Bandwidth ( Hz)                            30.0   dB-Hz
Carrier/Noise                                           20.1   dB
Required Carrier/Noise                                  10.0   dB
Carrier Margin                                         10.1    dB

DATA CHANNEL (PCM/PM)
Modulation Index                                       0.99
Data/Total Power                                       -1.6    dB
Data Power/KT                                          57.6    dBm/Hz/KT
Information Rate                                       39.1    dB-Hz
Available S/N                                          18.5    dB
Required Eb/No 10E-6 BER                               10.5    dB
Coding Gain
Implementation Loss                                      2.0
Available Signal Margin                                  6.0 dB
#23




                                                 A1-24


                                           TLM Link Analysis (rain)
                                  Contingency Mode Downlink Nadir @ 10 deg
Parameter                            Symbol                Value Unit          Source
Frequency                            f        19.2996            GHz           Specification
Transmitter Power                    p                      60.0 Watt
Total Transmit Power                 P                      47.8 dBm           P = 10 log(p)
Corona safety margin                                        -1.0 dB
S/C Antenna Gain                     Gt                        1 dBi           80 deg cone coverage WBL064
Passive Loss                         Li                     -5.7 dB            Input Parameter Estimate
"multipath"                                                 -2.5 dB
Equiv. Isotropic Radiated Power      EIRP                  39.6 dBm            EIRP = P+Gt+Li
Propagation Path Length              S                    11896 km             10° Elevation Angle
Free Space Dispersion Loss           Ls                  -199.7 dB             Ls = -92.44 - 20log(S) - 20log(f)
Atmospheric & Rain Loss              La                    -5.3 dB             95% weather at 10 deg (Vernon)
Ground Station Pointing Loss                               -1.0 dB
Ground Station G/T                   Grp                   34.0 dBm/K          3 dB of rain impact (sky noise & wet ant)
Total Received Power/T                                   -132.4 dBm/K
                                                                                                 -23
Boltzmann's Constant                 k                   -198.6 dBm/Hz/K       k = 10log(1.38*10       )
Total Received C/No                                        66.2

CARRIER CHANNEL
Carrier/Total Power                                        -9.0    dB
WC mod index                                               1.21
Carrier Power/KT                                           57.2    dBm/Hz/K
Carrier Loop Bandwidth ( Hz)                                30.0   dB-Hz
Carrier/Noise                                               27.2   dB
Required Carrier/Noise                                      10.0   dB
Carrier Margin                                              17.2   dB

DATA CHANNEL (PCM/PM)
Modulation Index                                           0.99
Data/Total Power                                           -1.6    dB
Data Power/KT                                              64.7    dBm/Hz/KT
Information Rate                                           39.1    dB-Hz
Available S/N                                              25.5    dB
Required Eb/No 10E-6 BER                                   10.5    dB
Coding Gain
Implementation Loss                                         2.0
Available Signal Margin                                    13.0 dB
#24




                                                        A1-25


                                               Link Analysis for
                                   Command Uplink @ 10 degrees, on-orbit mode
      Item                                Symbol             Value Unit        Source

      Frequency                           f        29.0885           GHz
      HPA size                                                 100   W
      passive loss                                               1   dB
      Antenna diam                                             7.3   m
      Antenna gain                                            65.1   dBi

      Uplink EIRP                         EIRP               83.5 dBW          spec EIRP

      Orbital Altitude                             8062              km
      Propagation Path Length             S        11896             km        10° Elevation Angle
      Space Loss                          Ls               -203.2    dB        Ls = -92.44 - 20log(S) - 20log(f)
      Atmospheric & Rain Loss                                -8.5    dB        95% weather at 10 deg (Vernon)
      Flux Density                                          -78.5    dBW/m^2
      Grnd Antenna tracking loss                             -1.0    dB
      Polarization Loss                   La                 -0.1    dB
      "multipath" loss                                       -0.5    dB
      Receive Antenna Gain                Grp                 6.0    dB        gain at 26 deg
      S/C Passive Loss                                       -4.3    dB
      Power at S/C Receiver                                 -98.1    dBm

      Command Channel Performance
      Minimum Carrier acquisition power                      -110 dBm          10-6 BER sensitivity
      Carrier Acquisition Margin                             11.9 dB

#25




                                                      A1-26


              CERTIFICATION OF PERSON RESPONSIBLE FOR PREPARING
                          ENGINEERING INFORMATION




       I hereby certify that I am the technically qualified person responsible for preparation of

the engineering information contained in this supplement, that I am familiar with Part 25 of the

Commission’s rules, that I have either prepared or reviewed the engineering information

submitted in this supplement and that it is complete and accurate to the best of my knowledge

and belief.




                                                                 _________/s/_________

                                                                 Richard J. Barnett, PhD, BSc
                                                                 Telecomm Strategies Inc.
                                                                 6404 Highland Drive
                                                                 Chevy Chase, MD 20815
                                                                 (301) 656-8969



March 27, 2013



Document Created: 2013-03-27 16:03:11
Document Modified: 2013-03-27 16:03:11

© 2025 FCC.report
This site is not affiliated with or endorsed by the FCC