Attachment Exhibit F SES-ASG-INTR2018-10227

Attachment Exhibit F

This document pretains to SES-ASG-INTR2018-10227 for Assignment on a Satellite Earth Station filing.

IBFS_SESASGINTR201810227_1572162

$)&&)RUP Pro Forma$VVLJQPHQW ([KLELW) 3XEOLF,QWHUHVW6WDWHPHQW 7KHLQVWDQWDSSOLFDWLRQVHHNLQJ&RPPLVVLRQFRQVHQWWRWKHpro formaDVVLJQPHQWRIWKHVH OLFHQVHVLVSDUWRIDVHFRQGVHWRI)RUPDSSOLFDWLRQVEHLQJILOHGSXUVXDQWWRD3XUFKDVH $JUHHPHQWEHWZHHQ&RUGLOOHUD&RPPXQLFDWLRQV//& ³&RUGLOOHUD´ DQG6FULSSV0HGLD,QF ³6FULSSV´ GDWHG2FWREHU WKH³7UDQVDFWLRQ´ &RUGLOOHUDLVWKHSDUHQWRIWKHOLFHQVHH HQWLWLHV WKH³/LFHQVHHV´ OLVWHGRQ$WWDFKPHQW$WKDWKROGVDWHOOLWHHDUWKVWDWLRQOLFHQVHV WKH ³6WDWLRQV´ 7KH6WDWLRQVDUHXVHGLQFRQQHFWLRQZLWKWKHDVVRFLDWHGWHOHYLVLRQVWDWLRQVIRUWKH UHFHSWLRQDQGWUDQVPLVVLRQRISURJUDPPLQJ 7KHSDUWLHVKDYHSURSRVHGDWZRVWHS7UDQVDFWLRQ x WUDQVIHURIFRQWURORIWKH/LFHQVHHVIURP&RUGLOOHUDWR6FULSSVIROORZHGLPPHGLDWHO\ DIWHUFRQVXPPDWLRQRIWKDWWUDQVIHUE\ x pro formaDVVLJQPHQWRIWKH6WDWLRQV¶OLFHQVHVYLDDVHFRQGVHWRI)RUPDSSOLFDWLRQV WRDZKROO\RZQHG6FULSSVVXEVLGLDU\6FULSSV%URDGFDVWLQJ+ROGLQJV//& ³6%+´ 6HHGLDJUDPLQ$WWDFKPHQW% )RUPDSSOLFDWLRQVVHHNLQJFRQVHQWWRWKHILUVWSDUWWUDQVIHURIFRQWUROZHUHILOHGRQ 1RYHPEHU 6HHe.g., )LOH1XPEHU6(67&,175 7KHLQVWDQWDSSOLFDWLRQ LVSDUWRIWKHVHFRQGVHWWKDWVHHNVDSSURYDORIWKHpro formaDVVLJQPHQWV )&&)RUPDQG)RUPDSSOLFDWLRQVIRUWKHWUDQVIHURIFRQWURODQGpro forma DVVLJQPHQWRIWKHDVVRFLDWHGEURDGFDVWWHOHYLVLRQVWDWLRQVDUHEHLQJILOHGFRQFXUUHQWO\ZLWKWKH 0HGLD%XUHDX*UDQWRIWKHLQVWDQWDSSOLFDWLRQZLOOVHUYHWKHSXEOLFLQWHUHVWE\DOORZLQJWKH FRQWLQXHGXVHRIWKH6WDWLRQVIRUWKHJDWKHULQJDQGSURYLVLRQRIQHZVDQGLQIRUPDWLRQDQG FRYHUDJHRIORFDOFRPPXQLW\HYHQWV$

)&&)RUP
Pro Forma$VVLJQPHQW
([KLELW)

$77$&+0(17$

/LFHQVHH &DOO6LJQ 6WDWLRQ $VVRFLDWHG79
/RFDWLRQ 6WDWLRQ

.3$;&RPPXQLFDWLRQV//& ( 0LVVRXOD07 .3$;79

.794&RPPXQLFDWLRQV//& ( %LOOLQJV07 .794 79

.;/)&RPPXQLFDWLRQV//& ( %XWWH07 .;/)79

6DQJUHGH&ULVWR&RPPXQLFDWLRQV//& ( 3XHEOR&2 .2$$79

&Form ϯϭϮ
WƌŽ&ŽƌŵĂƐƐŝŐŶŵĞŶƚ
Exhibit&͕Attachment B

Current Ownership Structure

Cordillera Communications, LLC

Licensee
Entities

Step 1 –Transfers of Control

Scripps Media, Inc. Scripps Media, Inc.
acquires 100% interest in
licensee entities from
Cordillera
Licensee Communications, LLC.
Entities

Step 2 –Pro Forma Assignments

Scripps Media, Inc.

Scripps
Broadcasting
Holdings LLC
Licenses are assigned from (New Licensee)
current Licensee Entities to
Scripps Broadcasting
Holdings, LLC, a wholly-
owned subsidiary of
Scripps Media, Inc.

Document Created: 2018-11-13 15:59:59
Document Modified: 2018-11-13 15:59:59